GBp 84.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.86 Million | 10.54 Million | 11.45 Million | 11.12 Million | 13.53 Million | 13.23 Million |
Total Current Assets | 3.67 Million | 4.4 Million | 3.58 Million | 3.05 Million | 4.65 Million | 4.39 Million |
Cash And Short Term Investments | 1.87 Million | 1.88 Million | 1.38 Million | 839 Thousand | 1.22 Million | 843 Thousand |
Cash and Cash Equivalents | 1.87 Million | 1.88 Million | 1.38 Million | 839 Thousand | 1.22 Million | 843 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.65 Million | 2.38 Million | 1.91 Million | 1.83 Million | 3.17 Million | 3.17 Million |
Inventory | - | - | 286 Thousand | - | -3000.00 | -3.17 Million |
Other Current Assets | 140 Thousand | 135 Thousand | -1000.00 | 382 Thousand | 252 Thousand | 3.55 Million |
Total Non-Current Assets | 6.19 Million | 6.13 Million | 7.86 Million | 8.06 Million | 8.87 Million | 8.83 Million |
Net PPE | 560 Thousand | 545 Thousand | 690 Thousand | 1.02 Million | 894 Thousand | 849 Thousand |
Good Will And Intangible Assets | 5.38 Million | 5.38 Million | 6.88 Million | 6.88 Million | 7.98 Million | 7.98 Million |
Good Will | 5.38 Million | 5.38 Million | 6.88 Million | 6.88 Million | 7.98 Million | 7.98 Million |
Intangible Assets | - | 5.38 Million | 6.88 Million | 6.88 Million | 7.98 Million | 4000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 250 Thousand | 208 Thousand | 297 Thousand | 160 Thousand | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.65 Million | 7.49 Million | 6.61 Million | 6.43 Million | 4.24 Million | 3.97 Million |
Total Current Liabilities | 5.67 Million | 6.09 Million | 4.82 Million | 5.19 Million | 3.34 Million | 3.87 Million |
Account Payables | 314 Thousand | 335 Thousand | 200 Thousand | 672 Thousand | 419 Thousand | 442 Thousand |
Tax Payables | 424 Thousand | 447 Thousand | 157 Thousand | 185 Thousand | 383 Thousand | 437 Thousand |
Short Term Debt | 526 Thousand | 502 Thousand | 486 Thousand | 1.25 Million | 206 Thousand | -367 Thousand |
Deferred Revenue | 557 Thousand | 514 Thousand | 543 Thousand | 727 Thousand | 1.25 Million | 367 Thousand |
Other Current Liabilities | 4.27 Million | 4.74 Million | 3.59 Million | 2.53 Million | 1.45 Million | 3.43 Million |
Total Non Current Liabilities | 985 Thousand | 1.39 Million | 1.78 Million | 1.24 Million | 907 Thousand | 101 Thousand |
Long-Term Debt | 836 Thousand | 1.39 Million | 1.78 Million | 1.24 Million | 910 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 149 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.2 Million | 3.05 Million | 4.83 Million | 4.68 Million | 9.28 Million | 9.25 Million |
Stock Holders Equity | 3.2 Million | 3.05 Million | 4.83 Million | 4.7 Million | 9.06 Million | 9.02 Million |
Common Stock | 195 Thousand | 195 Thousand | 195 Thousand | 195 Thousand | 195 Thousand | 195 Thousand |
Retained Earnings | -2.03 Million | -2.19 Million | -460 Thousand | -587 Thousand | 3.77 Million | 3.72 Million |
Accumulated other comprehensive income | 183 Thousand | 183 Thousand | 233 Thousand | 233 Thousand | 233 Thousand | -3.25 Million |
Common Stock Equity | 3.2 Million | 3.05 Million | 4.83 Million | 4.7 Million | 9.06 Million | 9.02 Million |
Capital Lease Obligation | 149 Thousand | 420 Thousand | 497 Thousand | 750 Thousand | 366 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.51 Million | 1.9 Million | 2.27 Million | 2.5 Million | 1.11 Million | - |
Net Debt | -361 Thousand | 15 Thousand | 895 Thousand | 1.66 Million | -111 Thousand | -843 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.89 Million | 9.86 Million | 9.86 Million | 8.62 Million | 10.54 Million | 10.54 Million |
Total Current Assets | 2.72 Million | 3.67 Million | 3.67 Million | 2.49 Million | 4.4 Million | 4.4 Million |
Cash And Short Term Investments | 595 Thousand | 1.87 Million | 1.87 Million | 556 Thousand | 1.88 Million | 1.88 Million |
Cash and Cash Equivalents | 595 Thousand | 1.87 Million | 1.87 Million | 556 Thousand | 1.88 Million | 1.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.13 Million | 1.65 Million | 1.65 Million | 1.93 Million | 2.38 Million | 2.38 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 140 Thousand | 140 Thousand | - | 135 Thousand | 135 Thousand |
Total Non-Current Assets | 6.17 Million | 6.19 Million | 6.19 Million | 6.13 Million | 6.13 Million | 6.13 Million |
Net PPE | 516 Thousand | 560 Thousand | 560 Thousand | 469 Thousand | 545 Thousand | 545 Thousand |
Good Will And Intangible Assets | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Good Will | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Intangible Assets | - | - | - | 5.38 Million | 5.38 Million | 5.38 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 275 Thousand | 250 Thousand | 250 Thousand | 281 Thousand | 208 Thousand | 208 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.88 Million | 6.65 Million | 6.65 Million | 5.92 Million | 7.49 Million | 7.49 Million |
Total Current Liabilities | 5.09 Million | 5.67 Million | 5.67 Million | 4.73 Million | 6.09 Million | 6.09 Million |
Account Payables | 4.61 Million | 5.14 Million | 314 Thousand | 4.22 Million | 335 Thousand | 335 Thousand |
Tax Payables | - | 424 Thousand | 424 Thousand | - | 447 Thousand | 447 Thousand |
Short Term Debt | 484 Thousand | 526 Thousand | 526 Thousand | 512 Thousand | 502 Thousand | 502 Thousand |
Deferred Revenue | - | -1.31 Million | 557 Thousand | - | 514 Thousand | - |
Other Current Liabilities | - | 1.31 Million | 4.27 Million | - | 4.74 Million | 5.25 Million |
Total Non Current Liabilities | 787.99 Thousand | 985 Thousand | 985 Thousand | 1.18 Million | 1.39 Million | 1.39 Million |
Long-Term Debt | 675 Thousand | 836 Thousand | 836 Thousand | 1.18 Million | 1.39 Million | 1.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112.99 Thousand | 149 Thousand | 149 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.01 Million | 3.2 Million | 3.2 Million | 2.69 Million | 3.05 Million | 3.05 Million |
Stock Holders Equity | 3.01 Million | 3.2 Million | 3.2 Million | 2.69 Million | 3.05 Million | 3.05 Million |
Common Stock | 195 Thousand | 195 Thousand | 195 Thousand | 195 Thousand | 195 Thousand | 195 Thousand |
Retained Earnings | -2.23 Million | -2.03 Million | -2.03 Million | -2.55 Million | -2.19 Million | -2.19 Million |
Accumulated other comprehensive income | 183 Thousand | 183 Thousand | 183 Thousand | 183 Thousand | 183 Thousand | 183 Thousand |
Common Stock Equity | 3.01 Million | 3.2 Million | 3.2 Million | 2.69 Million | 3.05 Million | 3.05 Million |
Capital Lease Obligation | - | 149 Thousand | 149 Thousand | 382 Thousand | 420 Thousand | 420 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.15 Million | 1.51 Million | 1.51 Million | 1.7 Million | 1.9 Million | 1.9 Million |
Net Debt | 564 Thousand | -361 Thousand | -361 Thousand | 1.14 Million | 15 Thousand | 15 Thousand |
KUYAF
KOFUBL
TIAANC
CLPT
PLG
CYIO