USD 15.96
(-4.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.76 Billion | 10.4 Billion | 9.22 Billion | 8.79 Billion | 8.18 Billion | 6.69 Billion |
Total Current Assets | 462.59 Million | 1.54 Billion | 1.8 Billion | 1.76 Billion | 1.19 Billion | 18.89 Million |
Cash And Short Term Investments | 1.51 Billion | 1.5 Billion | 1.77 Billion | 1.73 Billion | 1.17 Billion | 1.07 Billion |
Cash and Cash Equivalents | 423.24 Million | 179.22 Million | 70.96 Million | 422.95 Million | 75.54 Million | 42.2 Million |
Short Term Investments | 1.09 Billion | 1.32 Billion | 1.7 Billion | 1.31 Billion | 1.09 Billion | 1.03 Billion |
Net Receivables | 39.34 Million | 33.89 Million | 28.3 Million | 29.45 Million | 22.09 Million | 18.89 Million |
Inventory | -1.55 Billion | -213.12 Million | -99.26 Million | -452.41 Million | -97.63 Million | -1.13 Billion |
Other Current Assets | 462.59 Million | 213.12 Million | 99.26 Million | 452.41 Million | 97.63 Million | 61.18 Million |
Total Non-Current Assets | 10.3 Billion | 1.96 Billion | 2.3 Billion | 1.74 Billion | 1.52 Billion | 6.69 Billion |
Net PPE | 83.57 Million | 83.87 Million | 78.7 Million | 75.97 Million | 72.96 Million | 52.05 Million |
Good Will And Intangible Assets | 123.35 Million | 125.14 Million | 91.69 Million | 87.38 Million | 68.58 Million | 6.08 Million |
Good Will | 110.71 Million | 110.71 Million | 85.32 Million | 80.28 Million | 60.76 Million | 5.71 Million |
Intangible Assets | 12.63 Million | 14.42 Million | 6.36 Million | 7.09 Million | 7.81 Million | 369 Thousand |
Long-Term Investments | 100.02 Million | 1.75 Billion | 2.13 Billion | 1.58 Billion | 1.38 Billion | 1.29 Billion |
Tax Assets | 121.39 Million | - | 76.15 Million | 78.71 Million | 51.55 Million | 49.67 Million |
Other Non Current Assets | 9.87 Billion | -1.96 Billion | -76.15 Million | -78.71 Million | -51.55 Million | 5.28 Billion |
Other Assets | - | 6.9 Billion | 5.11 Billion | 5.28 Billion | 5.46 Billion | -18.89 Million |
Total Liabilities | 9.79 Billion | 9.35 Billion | 377.3 Million | 799.36 Million | 7.2 Billion | 5.71 Billion |
Total Current Liabilities | 5.57 Billion | 5.79 Billion | 5.2 Billion | 4.63 Billion | 107.8 Million | 159.6 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 911.19 Million | 680.71 Million | 232.92 Million | 500.05 Million | 107.8 Million | 159.6 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.65 Billion | 5.11 Billion | 4.96 Billion | 4.13 Billion | -107.8 Million | - |
Total Non Current Liabilities | 4.22 Billion | 9.35 Billion | 377.3 Million | 799.36 Million | 1.4 Billion | 5.71 Billion |
Long-Term Debt | 621.7 Million | 1.12 Billion | 377.3 Million | 799.36 Million | 1.4 Billion | 1.18 Billion |
Deferred Revenue Non Current | 3.19 Billion | - | 291.4 Million | 727.83 Million | 1.36 Billion | -33.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 213.44 Million | -1.12 Billion | -377.3 Million | -799.36 Million | -1.4 Billion | 4.53 Billion |
Other Liabilities | - | -5.79 Billion | -5.2 Billion | -4.63 Billion | 5.69 Billion | -159.6 Million |
Total Equity | 1.04 Billion | 1.05 Billion | 1.07 Billion | 1.01 Billion | 982.51 Million | 972.06 Million |
Stock Holders Equity | 1.04 Billion | 1.05 Billion | 1.07 Billion | 1.01 Billion | 982.51 Million | 972.06 Million |
Common Stock | 1.31 Million | 1.3 Million | 1.24 Million | 1.22 Million | 1.17 Million | 1.15 Million |
Retained Earnings | 893.6 Million | 857.51 Million | 765.13 Million | 673.08 Million | 615.48 Million | 560.21 Million |
Accumulated other comprehensive income | -188.94 Million | -179.29 Million | -45.91 Million | -69.62 Million | -68.73 Million | -71.89 Million |
Common Stock Equity | 1.04 Billion | 1.05 Billion | 1.07 Billion | 1.01 Billion | 982.51 Million | 972.06 Million |
Capital Lease Obligation | 12.33 Million | 14.32 Million | 15.38 Million | 16.06 Million | - | - |
Total Investments | 100.02 Million | 3.08 Billion | 3.84 Billion | 2.9 Billion | 2.48 Billion | 2.33 Billion |
Total Debt | 1.54 Billion | 1.12 Billion | 377.3 Million | 799.36 Million | 1.4 Billion | 1.18 Billion |
Net Debt | 1.12 Billion | 947.81 Million | 306.34 Million | 376.4 Million | 1.33 Billion | 1.14 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.68 Billion | 10.76 Billion | 10.63 Billion | 10.76 Billion | 10.76 Billion | 10.32 Billion |
Total Current Assets | 327.13 Million | 434.42 Million | 415.05 Million | 462.59 Million | 462.59 Million | 204.48 Million |
Cash And Short Term Investments | - | 391.11 Million | 373.47 Million | 1.51 Billion | 1.51 Billion | 204.48 Million |
Cash and Cash Equivalents | - | 391.11 Million | 373.47 Million | 423.24 Million | 423.24 Million | 204.48 Million |
Short Term Investments | - | 1.26 Billion | 1.18 Billion | 1.09 Billion | 1.09 Billion | 1.01 Billion |
Net Receivables | - | 41.33 Million | 41.58 Million | 39.34 Million | 39.34 Million | 37.01 Million |
Inventory | - | -8.19 Billion | -8.17 Billion | -1.55 Billion | -1.55 Billion | -278.51 Million |
Other Current Assets | 327.13 Million | 434.42 Million | 415.05 Million | 462.59 Million | 462.59 Million | 241.5 Million |
Total Non-Current Assets | 10.35 Billion | 10.32 Billion | 10.22 Billion | 10.3 Billion | 10.3 Billion | 207.23 Million |
Net PPE | 82.24 Million | 82.54 Million | 83.23 Million | 83.57 Million | 83.57 Million | 83.34 Million |
Good Will And Intangible Assets | 121.56 Million | 122.1 Million | 122.73 Million | 123.35 Million | 123.35 Million | 123.89 Million |
Good Will | - | 110.71 Million | - | 110.71 Million | 110.71 Million | - |
Intangible Assets | - | 11.38 Million | 122.73 Million | 12.63 Million | 12.63 Million | 123.89 Million |
Long-Term Investments | 75.95 Million | 113.91 Million | 106.31 Million | 100.02 Million | 100.02 Million | 1.43 Billion |
Tax Assets | - | 9.44 Billion | 9.35 Billion | 121.39 Million | 121.39 Million | -1.22 Billion |
Other Non Current Assets | 10.07 Billion | 569.46 Million | 559.84 Million | 9.87 Billion | 9.87 Billion | -207.23 Million |
Other Assets | - | - | - | - | - | 9.91 Billion |
Total Liabilities | 9.6 Billion | 9.71 Billion | 9.59 Billion | 9.79 Billion | 9.79 Billion | 9.31 Billion |
Total Current Liabilities | 2.64 Billion | 6.81 Billion | 6.77 Billion | 5.57 Billion | 5.57 Billion | 173.9 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.26 Million | 3.31 Million | 911.19 Million | 911.19 Million | 1.11 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.64 Billion | 6.81 Billion | 6.77 Billion | 4.65 Billion | 4.65 Billion | 172.79 Million |
Total Non Current Liabilities | 6.96 Billion | 2.89 Billion | 2.81 Billion | 4.22 Billion | 4.22 Billion | 1.35 Billion |
Long-Term Debt | 1.42 Billion | 1.68 Billion | 1.53 Billion | 621.7 Million | 621.7 Million | 1.35 Billion |
Deferred Revenue Non Current | - | - | - | 3.19 Billion | 3.19 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.54 Billion | 1.21 Billion | 1.28 Billion | 213.44 Million | 213.44 Million | -1.35 Billion |
Other Liabilities | 1.00 | - | - | - | - | 7.78 Billion |
Total Equity | 1.07 Billion | 1.04 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1 Billion |
Stock Holders Equity | 1.07 Billion | 1.04 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1 Billion |
Common Stock | - | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Retained Earnings | - | 896.98 Million | 892.44 Million | 893.6 Million | 893.6 Million | 887.03 Million |
Accumulated other comprehensive income | - | -153.25 Million | -158.71 Million | -156.47 Million | -188.94 Million | -182.43 Million |
Common Stock Equity | 1.07 Billion | 1.04 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1 Billion |
Capital Lease Obligation | - | 16.07 Million | 14.17 Million | 12.33 Million | 12.33 Million | 16.26 Million |
Total Investments | 75.95 Million | 113.91 Million | 106.31 Million | 100.02 Million | 100.02 Million | 2.45 Billion |
Total Debt | 1.42 Billion | 1.7 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.35 Billion |
Net Debt | 1.42 Billion | 1.31 Billion | 1.17 Billion | 1.12 Billion | 1.12 Billion | 1.15 Billion |
FAA
VIVXF
HG
603316
3476
ZOO