EUR 16.85
(-0.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 76.32 Million | 70.37 Million | 69.69 Million | 76.59 Million | 65.29 Million | 51.82 Million |
Total Current Assets | 42.43 Million | 45.35 Million | 48.4 Million | 59.39 Million | 48.25 Million | 44.81 Million |
Cash And Short Term Investments | 25.06 Million | 26.56 Million | 35.82 Million | 47.42 Million | 35.1 Million | 33.17 Million |
Cash and Cash Equivalents | 25.06 Million | 26.56 Million | 35.82 Million | 47.42 Million | 35.1 Million | 33.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.36 Million | 17.34 Million | 11.56 Million | 10.05 Million | 12.56 Million | 11.06 Million |
Inventory | -2.31 Million | -611 Thousand | -11.56 Million | 11.81 Million | 13.72 Million | 12.21 Million |
Other Current Assets | 2.31 Million | 2.05 Million | 12.58 Million | -9.9 Million | -13.13 Million | -11.64 Million |
Total Non-Current Assets | 33.89 Million | 25.01 Million | 21.29 Million | 17.2 Million | 17.04 Million | 7.01 Million |
Net PPE | 23.92 Million | 16.51 Million | 15.21 Million | 12.32 Million | 11.99 Million | 5.76 Million |
Good Will And Intangible Assets | 6.85 Million | 7.44 Million | 4.95 Million | 3.71 Million | 3.77 Million | 147 Thousand |
Good Will | 4.76 Million | 5.12 Million | 3.51 Million | 2.82 Million | 2.82 Million | - |
Intangible Assets | 2.09 Million | 2.31 Million | 1.44 Million | 890 Thousand | 952 Thousand | 147 Thousand |
Long-Term Investments | 145 Thousand | 153 Thousand | 158 Thousand | 169 Thousand | 169 Thousand | 169 Thousand |
Tax Assets | 822 Thousand | 490 Thousand | 517 Thousand | 597 Thousand | 588 Thousand | 460 Thousand |
Other Non Current Assets | 2.14 Million | 413 Thousand | 452 Thousand | 401 Thousand | 515 Thousand | 476 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.58 Million | 43.65 Million | 42.44 Million | 37.34 Million | 33.82 Million | 24.02 Million |
Total Current Liabilities | 35.48 Million | 33.17 Million | 32.36 Million | 27.47 Million | 24.28 Million | 20.28 Million |
Account Payables | 3.39 Million | 2.62 Million | 2.33 Million | 1.48 Million | 1.52 Million | 1.52 Million |
Tax Payables | 1.79 Million | 2.85 Million | 6.76 Million | 6.25 Million | 3.97 Million | 2.59 Million |
Short Term Debt | 1.98 Million | 1.76 Million | 1.69 Million | 1.64 Million | 1.44 Million | -13.23 Million |
Deferred Revenue | 20.64 Million | -1.76 Million | -1.69 Million | -1.64 Million | -1.72 Million | 13.23 Million |
Other Current Liabilities | 9.46 Million | 30.55 Million | 30.02 Million | 25.99 Million | 23.03 Million | 18.76 Million |
Total Non Current Liabilities | 10.1 Million | 10.47 Million | 10.08 Million | 9.87 Million | 9.54 Million | 3.73 Million |
Long-Term Debt | 5.62 Million | 5.73 Million | 4.21 Million | 3.77 Million | 3.97 Million | - |
Deferred Revenue Non Current | 632 Thousand | 1.37 Million | 1.46 Million | 1.77 Million | 1.66 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.93 Million | 2.7 Million | 3.88 Million | 3.91 Million | 3.46 Million | 3.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.63 Million | 26.71 Million | 27.25 Million | 39.25 Million | 31.46 Million | 27.8 Million |
Stock Holders Equity | 28 Million | 24 Million | 25.39 Million | 36.99 Million | 29.21 Million | 26.87 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | -22 Thousand | -5.99 Million | -4.6 Million | 7.18 Million | 5.51 Million | 3.16 Million |
Accumulated other comprehensive income | 19.03 Million | 19 Million | 18.99 Million | 18.81 Million | 14.71 Million | 14.71 Million |
Common Stock Equity | 28 Million | 24 Million | 25.39 Million | 36.99 Million | 29.21 Million | 26.87 Million |
Capital Lease Obligation | 5.62 Million | 7.49 Million | 5.9 Million | 5.42 Million | 5.41 Million | - |
Total Investments | 145 Thousand | 153 Thousand | 158 Thousand | 169 Thousand | 169 Thousand | 169 Thousand |
Total Debt | 7.6 Million | 7.49 Million | 5.9 Million | 5.42 Million | 5.41 Million | - |
Net Debt | -17.46 Million | -19.07 Million | -29.92 Million | -42 Million | -29.68 Million | -33.17 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 75.5 Million | 76.32 Million | 76.32 Million | 72.77 Million | 68.64 Million | 72.26 Million |
Total Current Assets | 43.73 Million | 42.43 Million | 42.43 Million | 42.54 Million | 38.47 Million | 44.98 Million |
Cash And Short Term Investments | 23.34 Million | 25.06 Million | 25.06 Million | 21.5 Million | 19.2 Million | 25.3 Million |
Cash and Cash Equivalents | 23.34 Million | 25.06 Million | 25.06 Million | 21.5 Million | 19.2 Million | 25.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.39 Million | 17.36 Million | 17.36 Million | 21.04 Million | 19.27 Million | 19.68 Million |
Inventory | -306 Thousand | -2.31 Million | -2.31 Million | -76.99 Thousand | -79.99 Thousand | -66 Thousand |
Other Current Assets | 306 Thousand | 2.31 Million | 2.31 Million | 76.99 Thousand | 79.99 Thousand | 66 Thousand |
Total Non-Current Assets | 31.76 Million | 33.89 Million | 33.89 Million | 30.22 Million | 30.16 Million | 27.28 Million |
Net PPE | 23.76 Million | 23.92 Million | 23.92 Million | 20.96 Million | 21.24 Million | 18.17 Million |
Good Will And Intangible Assets | 6.67 Million | 6.85 Million | 6.85 Million | 8 Million | 7.8 Million | 7.98 Million |
Good Will | - | 4.76 Million | 4.76 Million | - | - | - |
Intangible Assets | 6.67 Million | 2.09 Million | 2.09 Million | 8 Million | 7.8 Million | 7.98 Million |
Long-Term Investments | 145 Thousand | 145 Thousand | 145 Thousand | 153 Thousand | 153 Thousand | 153 Thousand |
Tax Assets | 858 Thousand | 822 Thousand | 822 Thousand | 734 Thousand | 615 Thousand | 649 Thousand |
Other Non Current Assets | 325 Thousand | 2.14 Million | 2.14 Million | 367.99 Thousand | 350 Thousand | 314 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 44.2 Million | 45.58 Million | 45.58 Million | 42.53 Million | 40.71 Million | 44.08 Million |
Total Current Liabilities | 34.44 Million | 35.48 Million | 35.48 Million | 32.2 Million | 30.11 Million | 33.03 Million |
Account Payables | 12.83 Million | 3.39 Million | 3.39 Million | 12.28 Million | 9.64 Million | 14.73 Million |
Tax Payables | 1.54 Million | 1.79 Million | 1.79 Million | 2.8 Million | 1.5 Million | 1.32 Million |
Short Term Debt | 1.94 Million | 1.98 Million | 1.98 Million | 2.05 Million | 2 Million | 1.96 Million |
Deferred Revenue | 18.12 Million | 20.64 Million | 20.64 Million | 15.06 Million | 14.95 Million | 15 Million |
Other Current Liabilities | 1.54 Million | 9.46 Million | 9.46 Million | 2.8 Million | 3.51 Million | 1.32 Million |
Total Non Current Liabilities | 9.76 Million | 10.1 Million | 10.1 Million | 10.32 Million | 10.59 Million | 11.05 Million |
Long-Term Debt | 5.3 Million | 5.62 Million | 5.62 Million | 6 Million | 6.08 Million | 6.34 Million |
Deferred Revenue Non Current | 97 Thousand | 632 Thousand | 632 Thousand | 1.36 Million | 116 Thousand | 128 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.52 Million | 2.93 Million | 2.93 Million | 2.75 Million | 4.05 Million | 4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 31.2 Million | 30.63 Million | 30.63 Million | 30.13 Million | 27.93 Million | 28.18 Million |
Stock Holders Equity | 29.25 Million | 28 Million | 28 Million | 27.45 Million | 25.5 Million | 25.96 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | 1.17 Million | -22 Thousand | -22 Thousand | -1.74 Million | -4.66 Million | -4.13 Million |
Accumulated other comprehensive income | 19.09 Million | 19.03 Million | 19.03 Million | 19.33 Million | 19.16 Million | 19.1 Million |
Common Stock Equity | 29.25 Million | 28 Million | 28 Million | 27.45 Million | 25.5 Million | 25.96 Million |
Capital Lease Obligation | 5.3 Million | 5.62 Million | 5.62 Million | 6 Million | 8.09 Million | 6.34 Million |
Total Investments | 145 Thousand | 145 Thousand | 145 Thousand | 153 Thousand | 153 Thousand | 153 Thousand |
Total Debt | 7.24 Million | 7.6 Million | 7.6 Million | 8.05 Million | 8.09 Million | 8.3 Million |
Net Debt | -16.1 Million | -17.46 Million | -17.46 Million | -13.44 Million | -11.1 Million | -17 Million |
VIVXF
HG
3684
3476
ZOO
CLBK