USD 15.96
(-4.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 421.66 Million | 297.17 Million | 271.96 Million | 252.84 Million | 204 Million | 185.72 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 421.66 Million | 297.17 Million | 271.96 Million | 252.84 Million | 204 Million | 185.72 Million |
Operating Expenses | 233.25 Million | 11.02 Million | -145.78 Million | -176.58 Million | -132.92 Million | 78.53 Million |
Selling, General and Administrative Expenses | 132.29 Million | 122.38 Million | 104.26 Million | 108.57 Million | 92.08 Million | 78.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 100.96 Million | -32.49 Million | -250.05 Million | -285.15 Million | -225 Million | -53.61 Million |
Cost and Expenses | 233.25 Million | 11.02 Million | -145.78 Million | -176.58 Million | -132.92 Million | 78.53 Million |
Operating Income | - | 146.41 Million | 126.18 Million | 76.25 Million | 71.08 Million | 94.74 Million |
Interest Expense | 189.1 Million | 42.89 Million | 36.58 Million | 73.72 Million | 88.11 Million | 61.08 Million |
Income Tax Expense | 9.96 Million | 30.7 Million | 34.13 Million | 18.65 Million | 16.36 Million | 10.92 Million |
Earnings before Tax | 46.05 Million | 116.87 Million | 126.18 Million | 76.25 Million | 71.08 Million | 33.65 Million |
Net Income | 36.08 Million | 86.17 Million | 92.04 Million | 57.6 Million | 54.71 Million | 22.73 Million |
Earnings Per Share Basic | 0.35 | 0.82 | 0.88 | 0.52 | 0.49 | 0.20 |
Earnings Per Share Diluted | 0.35 | 0.81 | 0.88 | 0.52 | 0.49 | 0.20 |
Weighted Average Shares Outstanding | 102.65 Million | 105.58 Million | 104.15 Million | 109.75 Million | 111.1 Million | 111.39 Million |
Weighted Average Shares Outstanding (Diluted) | 102.89 Million | 106.19 Million | 104.15 Million | 109.75 Million | 111.1 Million | 111.39 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.54 | 0.51 | 0.34 | 0.37 | 0.53 |
Profit Margin | 0.09 | 0.29 | 0.34 | 0.23 | 0.27 | 0.12 |
EBITDA | -239 Thousand | 130.22 Million | 137.82 Million | 86.61 Million | 76.07 Million | - |
Earnings Before Tax Margin | - | 0.49 | 0.46 | 0.30 | 0.35 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 124.89 Million | 122.36 Million | 115.72 Million | 118.35 Million | 421.66 Million | 57.12 Million |
Cost of Revenue | - | - | -64.25 Million | - | - | - |
Gross Profit | 124.89 Million | 122.36 Million | 179.98 Million | 118.35 Million | 421.66 Million | 57.12 Million |
Operating Expenses | -117.55 Million | 11.84 Million | 12.14 Million | 13.32 Million | 37.73 Million | 42.91 Million |
Selling, General and Administrative Expenses | - | 30.19 Million | 42.71 Million | 33.97 Million | - | 30.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -117.55 Million | -11.84 Million | -12.14 Million | -13.32 Million | -37.73 Million | -8.28 Million |
Cost and Expenses | 117.55 Million | 116.85 Million | 116.98 Million | 110.29 Million | 374.7 Million | 42.91 Million |
Operating Income | 7.33 Million | 7.39 Million | 1.09 Million | 13.07 Million | 55.59 Million | 13.05 Million |
Interest Expense | - | 69.2 Million | 66.42 Million | 65.57 Million | 189.1 Million | 49.88 Million |
Income Tax Expense | 1.13 Million | 279 Thousand | -129 Thousand | 865 Thousand | 9.96 Million | 2.7 Million |
Earnings before Tax | 7.31 Million | 4.81 Million | -1.28 Million | 7.43 Million | 46.05 Million | 11.83 Million |
Net Income | 6.18 Million | 4.54 Million | -1.15 Million | 6.56 Million | 36.08 Million | 9.13 Million |
Earnings Per Share Basic | 0.06 | 0.04 | -0.01 | 0.06 | - | 0.09 |
Earnings Per Share Diluted | 0.06 | 0.04 | -0.01 | 0.06 | - | 0.09 |
Weighted Average Shares Outstanding | 101.62 Million | 101.65 Million | 101.74 Million | 101.65 Million | 102.65 Million | 101.96 Million |
Weighted Average Shares Outstanding (Diluted) | 101.83 Million | 101.65 Million | 101.74 Million | 101.81 Million | 102.89 Million | 102.09 Million |
Gross Margin | 1.00 | 1.00 | 1.56 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | -0.02 | -0.02 | 0.03 | - | -0.02 |
Profit Margin | 0.05 | 0.04 | -0.01 | 0.06 | 0.09 | 0.16 |
EBITDA | 7.33 Million | -2.57 Million | -2.11 Million | 3.51 Million | - | -1.21 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.01 | 0.11 | 0.13 | 0.23 |
FAA
VIVXF
HG
603316
3476
ZOO