USD 62.5
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.37 Billion | 15.46 Billion | 11 Billion | 6.58 Billion | 16.19 Billion | 10.94 Billion |
Total Current Assets | 2.6 Billion | 2.69 Billion | 2.1 Billion | 1.1 Billion | 1.25 Billion | 1.59 Billion |
Cash And Short Term Investments | 1.07 Billion | 130 Million | 905 Million | 279 Million | 6 Million | 4 Million |
Cash and Cash Equivalents | 1.07 Billion | 130 Million | 905 Million | 279 Million | 6 Million | 4 Million |
Short Term Investments | 637 Million | 34 Million | 5 Million | 19 Million | 134 Million | 209 Million |
Net Receivables | 626 Million | 1.43 Billion | 1.11 Billion | 746 Million | 990 Million | 1.24 Billion |
Inventory | 711 Million | 915 Million | 14 Million | 19 Million | 134 Million | -1.24 Billion |
Other Current Assets | 193 Million | 215 Million | 69 Million | 64 Million | 121 Million | 1.59 Billion |
Total Non-Current Assets | 11.76 Billion | 12.77 Billion | 8.9 Billion | 5.47 Billion | 14.94 Billion | 9.34 Billion |
Net PPE | 10.09 Billion | 11.18 Billion | 8.8 Billion | 5.24 Billion | 14.75 Billion | 9.03 Billion |
Good Will And Intangible Assets | -312 Million | -47 Million | - | - | - | -895 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 312 Million | 47 Million | - | 1 Million | - | 76 Million |
Tax Assets | 933 Million | 1.35 Billion | - | - | - | 819 Million |
Other Non Current Assets | 737 Million | 232 Million | 104 Million | 233 Million | 186 Million | 319 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.64 Billion | 6.34 Billion | 5.33 Billion | 11.92 Billion | 11.79 Billion | 10.48 Billion |
Total Current Liabilities | 1.31 Billion | 2.7 Billion | 2.44 Billion | 3.09 Billion | 2.39 Billion | 2.82 Billion |
Account Payables | 425 Million | 603 Million | 308 Million | 346 Million | 498 Million | 763 Million |
Tax Payables | 84 Million | 84 Million | 86 Million | 82 Million | 150 Million | 108 Million |
Short Term Debt | 84 Million | 86 Million | 29 Million | 1.95 Billion | 385 Million | 381 Million |
Deferred Revenue | 8 Million | 34 Million | 14 Million | 8 Million | 107 Million | 73 Million |
Other Current Liabilities | 797 Million | 1.98 Billion | 2.09 Billion | 787 Million | 1.4 Billion | 1.61 Billion |
Total Non Current Liabilities | 2.33 Billion | 3.64 Billion | 2.89 Billion | 8.83 Billion | 9.4 Billion | 7.65 Billion |
Long-Term Debt | 2.02 Billion | 3.09 Billion | 2.27 Billion | 7.16 Billion | 9.07 Billion | 7.34 Billion |
Deferred Revenue Non Current | -490 Million | -258 Million | - | - | 9 Million | 63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 305 Million | 547 Million | 613 Million | 1.66 Billion | 116 Million | 195 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.72 Billion | 9.12 Billion | 5.67 Billion | -5.34 Billion | 4.4 Billion | 467 Million |
Stock Holders Equity | 10.72 Billion | 9.12 Billion | 5.67 Billion | -5.34 Billion | 4.36 Billion | 344 Million |
Common Stock | 1 Million | 1 Million | 1 Million | - | 19 Million | 9 Million |
Retained Earnings | 4.97 Billion | 3.39 Billion | 825 Million | -23.95 Billion | -14.22 Billion | -1.32 Billion |
Accumulated other comprehensive income | - | - | - | 45 Million | 12 Million | -23 Million |
Common Stock Equity | 10.72 Billion | 9.12 Billion | 5.67 Billion | -5.34 Billion | 4.36 Billion | 344 Million |
Capital Lease Obligation | 84 Million | 86 Million | 29 Million | 24 Million | 25 Million | - |
Total Investments | 949 Million | 81 Million | 5 Million | 1 Million | 134 Million | 285 Million |
Total Debt | 2.11 Billion | 3.17 Billion | 2.27 Billion | 1.95 Billion | 9.45 Billion | 7.34 Billion |
Net Debt | 1.03 Billion | 3.04 Billion | 1.37 Billion | 1.67 Billion | 9.45 Billion | 7.33 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.6 Billion | 14.01 Billion | 14.37 Billion | 14.37 Billion | 14.24 Billion | 14.42 Billion |
Total Current Assets | 2.01 Billion | 2.37 Billion | 2.6 Billion | 2.6 Billion | 2.51 Billion | 2.22 Billion |
Cash And Short Term Investments | 1.45 Billion | 1.17 Billion | 1.07 Billion | 1.07 Billion | 713 Million | 903 Million |
Cash and Cash Equivalents | 1.09 Billion | 1.17 Billion | 1.07 Billion | 1.07 Billion | 713 Million | 903 Million |
Short Term Investments | 361 Million | 592 Million | 637 Million | 637 Million | 361 Million | 417 Million |
Net Receivables | 350 Million | 314 Million | 626 Million | 626 Million | 685 Million | 671 Million |
Inventory | - | 667 Million | 711 Million | 711 Million | 954 Million | 489 Million |
Other Current Assets | 207 Million | 218 Million | 193 Million | 193 Million | 163 Million | 157 Million |
Total Non-Current Assets | 11.59 Billion | 11.64 Billion | 11.76 Billion | 11.76 Billion | 11.73 Billion | 12.2 Billion |
Net PPE | 10 Billion | 10.05 Billion | 10.09 Billion | 10.09 Billion | 10.1 Billion | 10.65 Billion |
Good Will And Intangible Assets | - | -303 Million | -312 Million | -312 Million | -196 Million | -78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 299 Million | 303 Million | 312 Million | 312 Million | 196 Million | 78 Million |
Tax Assets | 995 Million | 926 Million | 933 Million | 933 Million | 1.03 Billion | 952 Million |
Other Non Current Assets | 297 Million | 657 Million | 737 Million | 737 Million | 595 Million | 604 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.23 Billion | 3.33 Billion | 3.64 Billion | 3.64 Billion | 3.98 Billion | 4.03 Billion |
Total Current Liabilities | 931 Million | 1.02 Billion | 1.31 Billion | 1.31 Billion | 1.61 Billion | 1.65 Billion |
Account Payables | 274 Million | 317 Million | 425 Million | 425 Million | 540 Million | 642 Million |
Tax Payables | 54 Million | 90 Million | 84 Million | 84 Million | 189 Million | 132 Million |
Short Term Debt | 48 Million | 61 Million | 84 Million | 84 Million | 75 Million | 85 Million |
Deferred Revenue | 265 Million | 5 Million | 8 Million | 8 Million | 22 Million | 13 Million |
Other Current Liabilities | 344 Million | 637 Million | 797 Million | 797 Million | 977 Million | 911 Million |
Total Non Current Liabilities | 2.3 Billion | 2.31 Billion | 2.33 Billion | 2.33 Billion | 2.36 Billion | 2.38 Billion |
Long-Term Debt | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.03 Billion | 2.03 Billion |
Deferred Revenue Non Current | - | - | -490 Million | -490 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 286 Million | 291 Million | 305 Million | 305 Million | 334 Million | 346 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.37 Billion | 10.68 Billion | 10.72 Billion | 10.72 Billion | 10.26 Billion | 10.39 Billion |
Stock Holders Equity | 10.37 Billion | 10.68 Billion | 10.72 Billion | 10.72 Billion | 10.26 Billion | 10.39 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.6 Billion | 4.92 Billion | 4.97 Billion | 4.97 Billion | 4.53 Billion | 4.66 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.37 Billion | 10.68 Billion | 10.72 Billion | 10.72 Billion | 10.26 Billion | 10.39 Billion |
Capital Lease Obligation | 48 Million | 61 Million | 84 Million | 84 Million | 75 Million | 85 Million |
Total Investments | 660 Million | 895 Million | 949 Million | 949 Million | 557 Million | 495 Million |
Total Debt | 2.06 Billion | 2.08 Billion | 2.11 Billion | 2.11 Billion | 2.1 Billion | 2.12 Billion |
Net Debt | 974 Million | 907 Million | 1.03 Billion | 1.03 Billion | 1.39 Billion | 1.21 Billion |
7939
EMX
CLS
EPAC
3164
688105