USD 70.39
(6.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.86 Billion | 5.62 Billion | 4.66 Billion | 3.66 Billion | 3.56 Billion | 3.73 Billion |
Total Current Assets | 4.48 Billion | 4.32 Billion | 3.43 Billion | 2.73 Billion | 2.59 Billion | 2.82 Billion |
Cash And Short Term Investments | 368.5 Million | 374.5 Million | 394 Million | 463.8 Million | 479.5 Million | 422 Million |
Cash and Cash Equivalents | 368.5 Million | 374.5 Million | 394 Million | 463.8 Million | 479.5 Million | 422 Million |
Short Term Investments | 2.2 Million | - | - | - | - | - |
Net Receivables | 1.79 Billion | 1.39 Billion | 1.26 Billion | 1.1 Billion | 1.06 Billion | 1.21 Billion |
Inventory | 2.09 Billion | 2.35 Billion | 1.69 Billion | 1.09 Billion | 992.2 Million | 1.08 Billion |
Other Current Assets | 227.33 Million | 202.8 Million | 75.4 Million | 81.7 Million | 59.2 Million | 72.6 Million |
Total Non-Current Assets | 1.37 Billion | 1.3 Billion | 1.23 Billion | 926.9 Million | 968.7 Million | 914.2 Million |
Net PPE | 623.49 Million | 510.3 Million | 452.5 Million | 433.5 Million | 459.1 Million | 365.3 Million |
Good Will And Intangible Assets | 646.9 Million | 668.3 Million | 706.2 Million | 428 Million | 449.6 Million | 482 Million |
Good Will | 320.05 Million | 321.8 Million | 324.2 Million | 198.6 Million | 198.3 Million | 198.4 Million |
Intangible Assets | 325.2 Million | 346.5 Million | 382 Million | 229.4 Million | 251.3 Million | 283.6 Million |
Long-Term Investments | 10.94 Million | 18.69 Million | - | - | - | - |
Tax Assets | 62.18 Million | 68.9 Million | 47.7 Million | 39.9 Million | 33.6 Million | 36.7 Million |
Other Non Current Assets | 27.53 Million | 34.8 Million | 25.2 Million | 25.5 Million | 26.4 Million | 30.2 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.1 Billion | 3.95 Billion | 3.2 Billion | 2.25 Billion | 2.2 Billion | 2.4 Billion |
Total Current Liabilities | 3.2 Billion | 3.05 Billion | 2.25 Billion | 1.57 Billion | 1.47 Billion | 1.62 Billion |
Account Payables | 1.29 Billion | 1.44 Billion | 1.23 Billion | 854.5 Million | 898 Million | 1.12 Billion |
Tax Payables | 64.46 Million | 82.1 Million | 62.3 Million | 51.8 Million | 46.7 Million | 42.3 Million |
Short Term Debt | 51.33 Million | 52.2 Million | 51.5 Million | 99.8 Million | 132.6 Million | 107.7 Million |
Deferred Revenue | 64.46 Million | 68.9 Million | 47.7 Million | 39.9 Million | 33.6 Million | 42.3 Million |
Other Current Liabilities | 1.79 Billion | 1.49 Billion | 916 Million | 584 Million | 410.1 Million | 343.6 Million |
Total Non Current Liabilities | 898.08 Million | 895.1 Million | 950.4 Million | 676.9 Million | 730.2 Million | 785.1 Million |
Long-Term Debt | 586.28 Million | 733.9 Million | 742.9 Million | 486.1 Million | 566.1 Million | 650.2 Million |
Deferred Revenue Non Current | 141.17 Million | 51.7 Million | 135.5 Million | 32.29 Million | 28.4 Million | 27.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128.63 Million | 57.8 Million | 11.8 Million | 126.2 Million | 107.3 Million | 81.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.67 Billion | 1.46 Billion | 1.4 Billion | 1.35 Billion | 1.33 Billion |
Stock Holders Equity | 1.75 Billion | 1.67 Billion | 1.46 Billion | 1.4 Billion | 1.35 Billion | 1.33 Billion |
Common Stock | 1.66 Billion | 1.71 Billion | 1.76 Billion | 1.83 Billion | 1.83 Billion | 1.95 Billion |
Retained Earnings | -835.3 Million | -1.08 Billion | -1.25 Billion | -1.36 Billion | -1.42 Billion | -1.48 Billion |
Accumulated other comprehensive income | -14.82 Million | -1.3 Million | -26.8 Million | -15.2 Million | -23.6 Million | -26.5 Million |
Common Stock Equity | 1.75 Billion | 1.67 Billion | 1.46 Billion | 1.4 Billion | 1.35 Billion | 1.33 Billion |
Capital Lease Obligation | 141.17 Million | 162.4 Million | 138.6 Million | 486.1 Million | 559.1 Million | 7.2 Million |
Total Investments | 10.94 Million | 18.69 Million | - | - | - | - |
Total Debt | 778.79 Million | 786.1 Million | 794.4 Million | 585.9 Million | 698.7 Million | 757.9 Million |
Net Debt | 410.29 Million | 411.6 Million | 400.4 Million | 122.1 Million | 219.2 Million | 335.9 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.92 Billion | 5.88 Billion | 5.71 Billion | 5.86 Billion | 5.86 Billion | 5.74 Billion |
Total Current Assets | 4.46 Billion | 4.43 Billion | 4.32 Billion | 4.48 Billion | 4.48 Billion | 4.42 Billion |
Cash And Short Term Investments | 398.5 Million | 433.93 Million | 307.78 Million | 368.5 Million | 368.5 Million | 353.1 Million |
Cash and Cash Equivalents | 398.5 Million | 433.93 Million | 307.78 Million | 368.5 Million | 368.5 Million | 353.1 Million |
Short Term Investments | - | - | - | 2.2 Million | 2.2 Million | - |
Net Receivables | 2.02 Billion | 1.9 Billion | 1.82 Billion | 1.79 Billion | 1.79 Billion | 1.6 Billion |
Inventory | 1.82 Billion | 1.85 Billion | 1.95 Billion | 2.09 Billion | 2.09 Billion | 2.26 Billion |
Other Current Assets | 220.3 Million | 236.36 Million | 232.26 Million | 227.33 Million | 227.33 Million | 202.9 Million |
Total Non-Current Assets | 1.45 Billion | 1.45 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.31 Billion |
Net PPE | 646 Million | 661.3 Million | 647.33 Million | 623.49 Million | 623.49 Million | 552.3 Million |
Good Will And Intangible Assets | 661 Million | 671.2 Million | 630.7 Million | 646.9 Million | 646.9 Million | 639.1 Million |
Good Will | 341 Million | 340.85 Million | 321.16 Million | 320.05 Million | 320.05 Million | 321.5 Million |
Intangible Assets | 320 Million | 330.3 Million | 309.2 Million | 325.2 Million | 325.2 Million | 317.6 Million |
Long-Term Investments | 2.00 | 330.25 Million | 308.88 Million | 10.94 Million | 10.94 Million | - |
Tax Assets | 74.3 Million | 69.38 Million | 65.43 Million | 62.18 Million | 62.18 Million | 74.5 Million |
Other Non Current Assets | 76.79 Million | -281.85 Million | -263.47 Million | 27.53 Million | 27.53 Million | 53.7 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 4.1 Billion | 4.07 Billion | 4 Billion | 4.1 Billion | 4.1 Billion | 4 Billion |
Total Current Liabilities | 3.03 Billion | 3.01 Billion | 3.04 Billion | 3.2 Billion | 3.2 Billion | 3.09 Billion |
Account Payables | 1.39 Billion | 1.36 Billion | 1.38 Billion | 1.29 Billion | 1.29 Billion | 1.32 Billion |
Tax Payables | 85.7 Million | 83.98 Million | 65.63 Million | 64.46 Million | 64.46 Million | 60.6 Million |
Short Term Debt | 57.7 Million | 61.79 Million | 54.24 Million | 51.33 Million | 51.33 Million | 51.2 Million |
Deferred Revenue | 85.56 Million | 83.98 Million | 65.63 Million | 64.46 Million | 64.46 Million | - |
Other Current Liabilities | 1.5 Billion | 1.49 Billion | 1.53 Billion | 1.79 Billion | 1.79 Billion | 1.72 Billion |
Total Non Current Liabilities | 1.07 Billion | 1.06 Billion | 957.71 Million | 898.08 Million | 898.08 Million | 912.4 Million |
Long-Term Debt | 883.4 Million | 679.1 Million | 575.2 Million | 586.28 Million | 586.28 Million | 739.1 Million |
Deferred Revenue Non Current | 206.87 Million | 210.76 Million | 202.39 Million | 141.17 Million | 141.17 Million | 79.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -61.87 Million | 136.97 Million | 133.16 Million | 128.63 Million | 128.63 Million | 43 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 1.81 Billion | 1.8 Billion | 1.7 Billion | 1.75 Billion | 1.75 Billion | 1.73 Billion |
Stock Holders Equity | 1.81 Billion | 1.8 Billion | 1.7 Billion | 1.75 Billion | 1.75 Billion | 1.73 Billion |
Common Stock | 1.63 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.67 Billion |
Retained Earnings | -546.6 Million | -638.2 Million | -737.13 Million | -835.3 Million | -835.3 Million | -916.2 Million |
Accumulated other comprehensive income | -20.1 Million | -33.79 Million | -23.87 Million | -14.82 Million | -14.82 Million | -26 Million |
Common Stock Equity | 1.81 Billion | 1.8 Billion | 1.7 Billion | 1.75 Billion | 1.75 Billion | 1.73 Billion |
Capital Lease Obligation | - | 210.76 Million | 202.39 Million | 141.17 Million | 141.17 Million | 161.62 Million |
Total Investments | 2.00 | 330.25 Million | 308.88 Million | 10.94 Million | 10.94 Million | - |
Total Debt | 941.1 Million | 951.66 Million | 831.84 Million | 778.79 Million | 778.79 Million | 790.3 Million |
Net Debt | 542.6 Million | 517.72 Million | 524.05 Million | 410.29 Million | 410.29 Million | 437.2 Million |
ANL
TEX
3268
CHKEL
7939
EMX