USD 62.5
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.77 Billion | 11.44 Billion | 7.3 Billion | 5.21 Billion | 8.48 Billion | 10.23 Billion |
Cost of Revenue | 2.73 Billion | 7.74 Billion | 4.88 Billion | 4.59 Billion | 8.09 Billion | 8.36 Billion |
Gross Profit | 5.03 Billion | 3.69 Billion | 2.42 Billion | 620 Million | 396 Million | 1.86 Billion |
Operating Expenses | 2.67 Billion | 214 Million | 95 Million | 818 Million | 447 Million | 316 Million |
Selling, General and Administrative Expenses | 2.62 Billion | 142 Million | 118 Million | 311 Million | 315 Million | 280 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79 Million | 72 Million | 23 Million | 507 Million | 132 Million | 70 Million |
Cost and Expenses | 5.4 Billion | 7.95 Billion | 4.97 Billion | 5.4 Billion | 8.54 Billion | 8.68 Billion |
Operating Income | 3.14 Billion | 3.78 Billion | 2.32 Billion | -95 Million | -16 Million | 882 Million |
Interest Expense | 112 Million | 160 Million | 95 Million | 418 Million | 657 Million | 487 Million |
Income Tax Expense | 698 Million | -1.28 Billion | -106 Million | -19 Million | -331 Million | -10 Million |
Earnings before Tax | 3.11 Billion | 3.65 Billion | 6.22 Billion | -9.76 Billion | -639 Million | 867 Million |
Net Income | 2.41 Billion | 4.93 Billion | 6.32 Billion | -9.75 Billion | -308 Million | 873 Million |
Earnings Per Share Basic | 18.21 | 38.71 | 53.66 | -997.65 | -37.00 | 192.08 |
Earnings Per Share Diluted | 16.92 | 33.36 | 53.66 | -997.65 | -37.00 | 192.04 |
Weighted Average Shares Outstanding | 132.84 Million | 125.78 Million | 117.91 Million | 9.77 Million | 8.32 Million | 4.54 Million |
Weighted Average Shares Outstanding (Diluted) | 142.97 Million | 145.96 Million | 117.91 Million | 9.77 Million | 8.32 Million | 4.54 Million |
Gross Margin | 0.65 | 0.32 | 0.33 | 0.12 | 0.05 | 0.18 |
EBIT Margin | 0.51 | 0.46 | 0.45 | 0.19 | 0.26 | 0.16 |
Profit Margin | 0.31 | 0.43 | 0.87 | -1.87 | -0.04 | 0.09 |
EBITDA | 4.75 Billion | 5.56 Billion | 3.32 Billion | -8.98 Billion | 2.24 Billion | 1.62 Billion |
Earnings Before Tax Margin | 0.40 | 0.33 | 0.32 | -0.02 | -0.00 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 514 Million | 1.07 Billion | 1.8 Billion | 7.77 Billion | 1.51 Billion | 1.41 Billion |
Cost of Revenue | 713 Million | 631 Million | 632 Million | 2.73 Billion | 195 Million | 1.32 Billion |
Gross Profit | -199 Million | 442 Million | 1.17 Billion | 5.03 Billion | 1.31 Billion | 96 Million |
Operating Expenses | 63 Million | 389 Million | 557 Million | 2.67 Billion | 1.23 Billion | 48 Million |
Selling, General and Administrative Expenses | 47 Million | 370 Million | 546 Million | - | 753 Million | 31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16 Million | 20 Million | 31 Million | 79 Million | 485 Million | 23 Million |
Cost and Expenses | 776 Million | 1.02 Billion | 1.18 Billion | 5.4 Billion | 1.43 Billion | 1.37 Billion |
Operating Income | -262 Million | 32 Million | 726 Million | 3.14 Billion | 79 Million | 517 Million |
Interest Expense | 23 Million | 21 Million | 23 Million | 112 Million | -23 Million | 25 Million |
Income Tax Expense | -68 Million | 7 Million | 166 Million | 698 Million | 1 Million | 127 Million |
Earnings before Tax | -295 Million | 33 Million | 735 Million | 3.11 Billion | 71 Million | 518 Million |
Net Income | -227 Million | 26 Million | 569 Million | 2.41 Billion | 70 Million | 391 Million |
Earnings Per Share Basic | -1.73 | 0.20 | 4.34 | - | 0.53 | 2.93 |
Earnings Per Share Diluted | -1.73 | 0.18 | 4.02 | - | 0.49 | 2.73 |
Weighted Average Shares Outstanding | 131.16 Million | 130.89 Million | 130.99 Million | 132.84 Million | 132.15 Million | 133.51 Million |
Weighted Average Shares Outstanding (Diluted) | 131.16 Million | 141.75 Million | 141.49 Million | 142.97 Million | 142.34 Million | 143.26 Million |
Gross Margin | -0.39 | 0.41 | 0.65 | 0.65 | 0.87 | 0.07 |
EBIT Margin | 0.17 | 0.44 | 0.57 | - | 0.28 | 0.32 |
Profit Margin | -0.44 | 0.02 | 0.31 | 0.31 | 0.05 | 0.28 |
EBITDA | 86 Million | 474 Million | 1.03 Billion | - | 430 Million | 450 Million |
Earnings Before Tax Margin | -0.51 | 0.03 | 0.40 | 0.40 | 0.05 | 0.36 |
7939
EMX
CLS
EPAC
3164
688105