USD 0.29
(-5.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.06 Million | 9.63 Million | 7.65 Million | 3.38 Million | 1.41 Million | 398.2 Thousand |
Cost of Revenue | 3.7 Million | 4.19 Million | 3.08 Million | 2.11 Million | 931.95 Thousand | 338.33 Thousand |
Gross Profit | 8.35 Million | 5.44 Million | 4.57 Million | 1.27 Million | 485.77 Thousand | 59.86 Thousand |
Operating Expenses | 17.18 Million | 20.85 Million | 21.3 Million | 14.62 Million | 11.41 Million | 8.65 Million |
Selling, General and Administrative Expenses | 14.61 Million | 17.62 Million | 18.56 Million | 12.56 Million | 10.05 Million | 7.34 Million |
Research and Development Expenses | 2.57 Million | 3.22 Million | 2.74 Million | 2.05 Million | 1.36 Million | 1.3 Million |
Other Expenses | - | -181.94 Thousand | -1.14 Million | -67.09 Thousand | 16.93 Thousand | - |
Cost and Expenses | 20.89 Million | 25.04 Million | 24.38 Million | 16.73 Million | 12.34 Million | 8.99 Million |
Operating Income | -8.82 Million | -15.59 Million | -17.87 Million | -13.41 Million | -10.91 Million | -8.59 Million |
Interest Expense | 5.19 Million | 2.58 Million | 10.56 Million | 2.48 Million | 92.41 Thousand | - |
Income Tax Expense | - | 2.4 Million | 9.42 Million | 2.06 Million | -39.4 Thousand | -171.86 Thousand |
Earnings before Tax | -14.09 Million | -18.65 Million | -29.13 Million | -15.49 Million | -11.06 Million | -8.59 Million |
Net Income | -14.09 Million | -18.65 Million | -29.13 Million | -15.49 Million | -11.06 Million | -8.59 Million |
Earnings Per Share Basic | -1.66 | -2.15 | -3.85 | -2.48 | -1.85 | -1.54 |
Earnings Per Share Diluted | -1.66 | -2.15 | -3.85 | -2.48 | -1.85 | -1.54 |
Weighted Average Shares Outstanding | 8.99 Million | 8.65 Million | 7.57 Million | 6.25 Million | 5.99 Million | 5.56 Million |
Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 8.65 Million | 7.57 Million | 6.25 Million | 5.99 Million | 5.56 Million |
Gross Margin | 0.69 | 0.56 | 0.60 | 0.38 | 0.34 | 0.15 |
EBIT Margin | -0.73 | -1.62 | -2.34 | -3.96 | -7.70 | -21.58 |
Profit Margin | -1.17 | -1.94 | -3.81 | -4.58 | -7.81 | -21.58 |
EBITDA | -8.82 Million | -15.4 Million | -18.02 Million | -13.35 Million | -10.93 Million | -8.59 Million |
Earnings Before Tax Margin | -0.73 | -1.62 | -2.34 | -3.96 | -7.70 | -21.58 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 12.06 Million | 3.17 Million | 2.97 Million | 2.89 Million | 3.02 Million | 9.63 Million |
Cost of Revenue | 3.7 Million | 905.99 Thousand | 804.98 Thousand | 892.01 Thousand | 1.1 Million | 4.19 Million |
Gross Profit | 8.35 Million | 2.27 Million | 2.16 Million | 1.99 Million | 1.91 Million | 5.44 Million |
Operating Expenses | 17.18 Million | 5.31 Million | 3.44 Million | 4.18 Million | 4.23 Million | 20.85 Million |
Selling, General and Administrative Expenses | - | 4.6 Million | 2.99 Million | 3.48 Million | 3.52 Million | - |
Research and Development Expenses | - | 708.27 Thousand | 452.95 Thousand | 697.62 Thousand | 712.97 Thousand | - |
Other Expenses | -84.06 Thousand | 652.00 | 2148.00 | -136.69 Thousand | 19.88 Thousand | -181.94 Thousand |
Cost and Expenses | 20.89 Million | 6.22 Million | 4.25 Million | 5.07 Million | 5.33 Million | 25.04 Million |
Operating Income | -8.82 Million | -3.04 Million | -1.28 Million | -2.32 Million | -2.29 Million | -15.59 Million |
Interest Expense | 5.19 Million | 1.41 Million | 1.21 Million | 1.34 Million | 1.21 Million | 2.58 Million |
Income Tax Expense | 834.67 Thousand | -1.85 Million | 237.9 Thousand | 1.21 Million | 1.23 Million | 2.4 Million |
Earnings before Tax | -14.09 Million | -4.18 Million | -2.8 Million | -3.69 Million | -3.41 Million | -18.65 Million |
Net Income | -14.09 Million | -4.18 Million | -2.8 Million | -3.69 Million | -3.41 Million | -18.65 Million |
Earnings Per Share Basic | - | -0.44 | -0.31 | -0.42 | -0.39 | - |
Earnings Per Share Diluted | - | -0.44 | -0.31 | -0.42 | -0.39 | - |
Weighted Average Shares Outstanding | 8.99 Million | 9.51 Million | 8.97 Million | 8.79 Million | 8.75 Million | 8.65 Million |
Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 9.51 Million | 8.97 Million | 8.79 Million | 8.75 Million | 8.65 Million |
Gross Margin | 0.69 | 0.71 | 0.73 | 0.69 | 0.63 | 0.56 |
EBIT Margin | - | -0.93 | -0.40 | -0.80 | -0.76 | - |
Profit Margin | -1.17 | -1.32 | -0.94 | -1.28 | -1.13 | -1.94 |
EBITDA | - | -2.94 Million | -1.18 Million | -2.32 Million | -2.29 Million | - |
Earnings Before Tax Margin | -0.73 | -0.96 | -0.43 | -0.80 | -0.76 | -1.62 |
NEOEN
ASGR
AFEL
0874
BNB
002038