Neoen S.A. (NEOEN.PA)
EUR 39.59
(0.15%)
EUR 39.59
(0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 524.4 Million | 503.2 Million | 333.6 Million | 298.8 Million | 253.2 Million | 207 Million |
| Cost of Revenue | 328.3 Million | 252.6 Million | 165.1 Million | 158.1 Million | 122.8 Million | 95.2 Million |
| Gross Profit | 196.1 Million | 250.6 Million | 168.5 Million | 140.7 Million | 130.4 Million | 111.8 Million |
| Operating Expenses | -187.1 Million | -8.1 Million | -20.9 Million | -5.8 Million | -5 Million | 5.1 Million |
| Selling, General and Administrative Expenses | -273.7 Million | -4.8 Million | -1 Million | 6.5 Million | -16.7 Million | 12.7 Million |
| Research and Development Expenses | - | 44.1 Million | 42.8 Million | 39.3 Million | 34.5 Million | 21.8 Million |
| Other Expenses | 86.6 Million | 47.4 Million | 62.7 Million | 51.6 Million | 22.8 Million | 29.4 Million |
| Cost and Expenses | 141.2 Million | 244.5 Million | 144.2 Million | 152.3 Million | 117.8 Million | 100.3 Million |
| Operating Income | 383.3 Million | 258.7 Million | 189.4 Million | 146.5 Million | 135.4 Million | 106.7 Million |
| Interest Expense | 186.1 Million | 120.7 Million | 82.6 Million | 81.7 Million | 68.6 Million | 56.5 Million |
| Income Tax Expense | 64.2 Million | 32.6 Million | 13.3 Million | 21.4 Million | 23.7 Million | 15.8 Million |
| Earnings before Tax | 211.6 Million | 77.8 Million | 53.2 Million | 24.1 Million | 44.2 Million | 29.3 Million |
| Net Income | 150.2 Million | 45.2 Million | 41 Million | 3.9 Million | 36 Million | 12.4 Million |
| Earnings Per Share Basic | 0.99 | 0.38 | 0.39 | 0.04 | 0.36 | 0.15 |
| Earnings Per Share Diluted | 1.04 | 0.34 | 0.35 | 0.04 | 0.34 | 0.15 |
| Weighted Average Shares Outstanding | 151.79 Million | 119.89 Million | 104.19 Million | 100.32 Million | 99.89 Million | 81.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.01 Million | 131.94 Million | 116.57 Million | 111.44 Million | 105.32 Million | 82.98 Million |
| Gross Margin | 0.37 | 0.50 | 0.51 | 0.47 | 0.52 | 0.54 |
| EBIT Margin | 1.09 | 0.81 | 0.89 | 0.86 | 0.85 | 0.81 |
| Profit Margin | 0.29 | 0.09 | 0.12 | 0.01 | 0.14 | 0.06 |
| EBITDA | 572.3 Million | 396.1 Million | 297 Million | 215.6 Million | 215.6 Million | 144.8 Million |
| Earnings Before Tax Margin | 0.73 | 0.51 | 0.57 | 0.49 | 0.53 | 0.52 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 255.7 Million | 247.4 Million | 524.4 Million | 277 Million | 279.1 Million | 503.2 Million |
| Cost of Revenue | 33.1 Million | 136.7 Million | 328.3 Million | 142.1 Million | 132.8 Million | 252.6 Million |
| Gross Profit | 222.6 Million | 110.7 Million | 196.1 Million | 134.9 Million | 146.3 Million | 250.6 Million |
| Operating Expenses | 92 Million | -1.3 Million | -187.1 Million | -1.1 Million | -9.8 Million | -8.1 Million |
| Selling, General and Administrative Expenses | 59 Million | 28.1 Million | - | 24.1 Million | 22.2 Million | - |
| Research and Development Expenses | 2.1 Million | 800 Thousand | - | 4.09 Million | 2.7 Million | - |
| Other Expenses | 30.9 Million | 29.4 Million | 187.1 Million | 25.2 Million | 32 Million | 47.4 Million |
| Cost and Expenses | 125.1 Million | 135.4 Million | 141.2 Million | 141 Million | 123 Million | 244.5 Million |
| Operating Income | 130.6 Million | 112 Million | 383.2 Million | 136 Million | 156.1 Million | 258.7 Million |
| Interest Expense | 101.9 Million | 102.5 Million | 155.9 Million | 82.2 Million | 70.8 Million | 120.7 Million |
| Income Tax Expense | 8.4 Million | 37.1 Million | 64.2 Million | 27.1 Million | 28.5 Million | 32.6 Million |
| Earnings before Tax | 40.5 Million | 94.2 Million | 211.6 Million | 117.4 Million | 95.2 Million | 77.8 Million |
| Net Income | 32.7 Million | 58 Million | 150.2 Million | 92.2 Million | 66.2 Million | 45.2 Million |
| Earnings Per Share Basic | 0.21 | 0.38 | - | 0.69 | 0.56 | - |
| Earnings Per Share Diluted | 0.20 | 0.38 | - | 0.64 | 0.52 | - |
| Weighted Average Shares Outstanding | 163.5 Million | 151.79 Million | 133.15 Million | 133.17 Million | 118.58 Million | 119.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.78 Million | 151.79 Million | 144.01 Million | 144.09 Million | 126.38 Million | 131.94 Million |
| Gross Margin | 0.87 | 0.45 | 0.37 | 0.49 | 0.52 | 0.50 |
| EBIT Margin | 0.86 | 0.81 | - | 0.80 | 0.85 | - |
| Profit Margin | 0.13 | 0.23 | 0.29 | 0.33 | 0.24 | 0.09 |
| EBITDA | 220.8 Million | 201.5 Million | - | 222.5 Million | 237.3 Million | - |
| Earnings Before Tax Margin | 0.51 | 0.45 | 0.73 | 0.49 | 0.56 | 0.51 |
ASGR
AFEL
0IQC
BNB
002038
BTCY