INR 15.81
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 85.01 Million | 242.86 Million | 485.75 Million | 377.01 Million | 540.1 Million | 321.96 Million |
Cost of Revenue | 66.99 Million | 228.57 Million | 422.63 Million | 331.41 Million | 453.1 Million | 304.52 Million |
Gross Profit | 18.02 Million | 14.29 Million | 63.11 Million | 45.59 Million | 87 Million | 17.44 Million |
Operating Expenses | 40.11 Million | 63.81 Million | 67.45 Million | 38.64 Million | 111.17 Million | 592.9 Thousand |
Selling, General and Administrative Expenses | 30.88 Million | 3.23 Million | 5.9 Million | 1.65 Million | 29.93 Million | 534.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.23 Million | 603.18 Thousand | 1.42 Million | 475.13 Thousand | 708.5 Thousand | 81.35 Thousand |
Cost and Expenses | 85.01 Million | 292.39 Million | 490.09 Million | 370.06 Million | 564.27 Million | 305.12 Million |
Operating Income | - | -42.87 Million | -4.34 Million | 6.96 Million | -33.91 Million | 7.88 Million |
Interest Expense | 1.98 Million | 2.9 Million | 1.59 Million | 889.42 Thousand | 1.18 Million | 807.1 Thousand |
Income Tax Expense | -2.57 Million | 5.36 Million | 5.62 Million | 5.61 Million | 1.79 Million | -185.64 Thousand |
Earnings before Tax | -805.06 Thousand | 8.76 Million | 16.52 Million | 16.13 Million | 19.11 Million | 4.88 Million |
Net Income | 1.8 Million | 3.73 Million | 10.87 Million | 10.52 Million | 17.31 Million | 5.07 Million |
Earnings Per Share Basic | 0.09 | 0.28 | 1.01 | 2.19 | 4.33 | 1.27 |
Earnings Per Share Diluted | 0.09 | 0.20 | 0.91 | 2.19 | 4.33 | 1.27 |
Weighted Average Shares Outstanding | 19.87 Million | 13.23 Million | 10.77 Million | 4.85 Million | 4 Million | 3.99 Million |
Weighted Average Shares Outstanding (Diluted) | 19.87 Million | 18.23 Million | 11.97 Million | 4.85 Million | 4 Million | 3.99 Million |
Gross Margin | 0.21 | 0.06 | 0.13 | 0.12 | 0.16 | 0.05 |
EBIT Margin | 0.15 | 0.07 | 0.05 | 0.04 | 0.09 | 0.02 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
EBITDA | 12.33 Million | 23.95 Million | 32.11 Million | 33.62 Million | 43.83 Million | 5.96 Million |
Earnings Before Tax Margin | - | -0.18 | -0.01 | 0.02 | -0.06 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.4 Million | 85.01 Million | 53.53 Million | 12.02 Million | 7.71 Million | 11.74 Million |
Cost of Revenue | 16.34 Million | 66.99 Million | 30.68 Million | 11.17 Million | 6.21 Million | 9 Million |
Gross Profit | -1.94 Million | 18.02 Million | 22.85 Million | 851 Thousand | 1.49 Million | 2.74 Million |
Operating Expenses | 1.76 Million | 37.06 Million | 24.76 Million | 3.91 Million | 6.21 Million | 12.08 Million |
Selling, General and Administrative Expenses | 1.76 Million | - | 24.76 Million | 3.91 Million | 4.03 Million | 4.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 298 Thousand | 10.07 Million | 1.83 Million | 2.01 Million | 6.05 Million | 165 Thousand |
Cost and Expenses | 18.11 Million | 104.05 Million | 55.44 Million | 15.08 Million | 12.43 Million | 21.09 Million |
Operating Income | -3.71 Million | -19.04 Million | -1.9 Million | -3.06 Million | -4.72 Million | -9.34 Million |
Interest Expense | 433 Thousand | 1.83 Million | 414 Thousand | 556 Thousand | 449 Thousand | 416 Thousand |
Income Tax Expense | -2000.00 | 2.66 Million | 4.42 Million | -97 Thousand | -1.85 Million | -4000.00 |
Earnings before Tax | -3.84 Million | -805 Thousand | 4.51 Million | -1.6 Million | 879 Thousand | -4.59 Million |
Net Income | -3.84 Million | -3.41 Million | 74 Thousand | -1.49 Million | 2.73 Million | -4.59 Million |
Earnings Per Share Basic | -0.19 | - | 0.01 | -0.11 | 0.19 | -0.33 |
Earnings Per Share Diluted | -0.19 | - | 0.01 | -0.11 | 0.19 | -0.33 |
Weighted Average Shares Outstanding | 19.87 Million | 14.11 Million | 14.11 Million | 14.11 Million | 14.11 Million | 14.11 Million |
Weighted Average Shares Outstanding (Diluted) | 19.87 Million | 14.11 Million | 14.11 Million | 14.11 Million | 14.11 Million | 14.11 Million |
Gross Margin | -0.14 | 0.21 | 0.43 | 0.07 | 0.19 | 0.23 |
EBIT Margin | -0.09 | - | 0.02 | -0.03 | 0.54 | -0.54 |
Profit Margin | -0.27 | -0.04 | 0.00 | -0.12 | 0.35 | -0.39 |
EBITDA | -1.24 Million | - | 853 Thousand | -343 Thousand | 4.15 Million | -6.36 Million |
Earnings Before Tax Margin | -0.26 | -0.22 | -0.04 | -0.25 | -0.61 | -0.80 |
0IQC
JAT
BLAL
BTCY
NEOEN
ASGR