AUD 0.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 52.45 Million | 57.36 Million | 34.14 Million | 20.95 Million | 59.45 Million | 66.44 Million |
Cost of Revenue | 33.08 Million | 50.36 Million | 34.17 Million | 18.24 Million | 49.77 Million | 60.41 Million |
Gross Profit | 19.37 Million | 7 Million | -28.14 Thousand | 2.7 Million | 9.67 Million | 6.03 Million |
Operating Expenses | 16.3 Million | 9.05 Million | 6.94 Million | 6.63 Million | 4.32 Million | 25.59 Million |
Selling, General and Administrative Expenses | 16.3 Million | 9.05 Million | 6.94 Million | 6.63 Million | 4.32 Million | 4.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -139.41 Thousand | 358.13 Thousand | 1.11 Million | 596.88 Thousand | 2.55 Million |
Cost and Expenses | 49.39 Million | 59.41 Million | 41.12 Million | 24.87 Million | 54.09 Million | 86.01 Million |
Operating Income | 3.06 Million | -2.04 Million | -6.97 Million | -3.92 Million | 5.35 Million | 805.4 Thousand |
Interest Expense | 278.84 Thousand | 190.53 Thousand | 1.16 Million | 2.91 Million | 2.11 Million | 523.04 Thousand |
Income Tax Expense | 346.25 Thousand | -206.25 Thousand | 133.17 Thousand | 694.76 Thousand | 2.93 Million | 658.22 Thousand |
Earnings before Tax | 2.02 Million | -2.65 Million | -8.47 Million | -20.37 Million | -23.65 Million | -19.83 Million |
Net Income | 2.21 Million | -2.71 Million | -6.97 Million | -15.33 Million | -17.59 Million | -9.79 Million |
Earnings Per Share Basic | 0.03 | -0.03 | -0.11 | -0.40 | -0.59 | -0.40 |
Earnings Per Share Diluted | 0.03 | -0.03 | -0.11 | -0.40 | -0.59 | -0.40 |
Weighted Average Shares Outstanding | 83.26 Million | 83.21 Million | 62.57 Million | 38.74 Million | 29.7 Million | 24.77 Million |
Weighted Average Shares Outstanding (Diluted) | 83.26 Million | 83.21 Million | 62.57 Million | 38.74 Million | 29.7 Million | 24.77 Million |
Gross Margin | 0.37 | 0.12 | -0.00 | 0.13 | 0.16 | 0.09 |
EBIT Margin | 0.06 | -0.02 | -0.17 | -0.04 | 0.13 | 0.02 |
Profit Margin | 0.04 | -0.05 | -0.20 | -0.73 | -0.30 | -0.15 |
EBITDA | 3.34 Million | -1.51 Million | -5.96 Million | -14.4 Million | -19.05 Million | -18.79 Million |
Earnings Before Tax Margin | 0.06 | -0.04 | -0.20 | -0.19 | 0.09 | 0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.45 Million | 8.47 Million | 43.98 Million | 41.51 Million | 57.36 Million | 15.85 Million |
Cost of Revenue | 37.12 Million | - | 38.19 Million | 37.07 Million | 50.36 Million | 13.28 Million |
Gross Profit | 15.32 Million | 8.47 Million | 5.78 Million | 4.43 Million | 7 Million | 2.56 Million |
Operating Expenses | 13.3 Million | 7.06 Million | 7.84 Million | 5.39 Million | 9.05 Million | 3.32 Million |
Selling, General and Administrative Expenses | - | 7.06 Million | 7.84 Million | 5.39 Million | - | 3.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -139.41 Thousand | - |
Cost and Expenses | 50.43 Million | 7.58 Million | 46.04 Million | 42.47 Million | 59.41 Million | 16.6 Million |
Operating Income | 2.02 Million | 895.44 Thousand | -2.06 Million | -954.57 Thousand | -2.04 Million | -754.15 Thousand |
Interest Expense | 278.84 Thousand | 150.46 Thousand | 128.37 Thousand | 79.02 Thousand | 190.53 Thousand | 111.5 Thousand |
Income Tax Expense | 346.25 Thousand | 347.15 Thousand | -909.00 | -682.04 Thousand | -206.25 Thousand | 475.79 Thousand |
Earnings before Tax | 2.02 Million | 4.19 Million | -2.16 Million | -1.01 Million | -2.65 Million | -1.64 Million |
Net Income | 2.21 Million | 3.1 Million | -889.77 Thousand | -406.35 Thousand | -2.71 Million | -2.3 Million |
Earnings Per Share Basic | - | 0.04 | -0.00 | -0.00 | - | -0.03 |
Earnings Per Share Diluted | - | 0.04 | -0.00 | -0.00 | - | -0.03 |
Weighted Average Shares Outstanding | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 83.21 Million | 82.9 Million |
Weighted Average Shares Outstanding (Diluted) | 83.26 Million | 83.26 Million | 83.26 Million | 83.26 Million | 83.21 Million | 82.9 Million |
Gross Margin | 0.29 | 1.00 | 0.13 | 0.11 | 0.12 | 0.16 |
EBIT Margin | - | 0.17 | -0.03 | -0.01 | - | -0.01 |
Profit Margin | 0.04 | 0.37 | -0.02 | -0.01 | -0.05 | -0.15 |
EBITDA | - | 1.41 Million | -1.53 Million | -479.77 Thousand | - | -207.92 Thousand |
Earnings Before Tax Margin | 0.04 | 0.11 | -0.05 | -0.02 | -0.04 | -0.05 |
BLAL
3271
8869
ASGR
AFEL
0IQC