AUD 0.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.36 Million | 26.3 Million | 22.79 Million | 28.51 Million | 58.29 Million | 44.71 Million |
Total Current Assets | 11.79 Million | 16.06 Million | 10.83 Million | 11.96 Million | 22.62 Million | 15.85 Million |
Cash And Short Term Investments | 2.06 Million | 3.8 Million | 3.85 Million | 6.41 Million | 11.41 Million | 7.84 Million |
Cash and Cash Equivalents | 2.06 Million | 3.8 Million | 3.85 Million | 6.41 Million | 11.41 Million | 7.84 Million |
Short Term Investments | - | - | - | - | 129.16 Thousand | - |
Net Receivables | 5.06 Million | 1.63 Million | 606.14 Thousand | 1.23 Million | 5.85 Million | 1.36 Million |
Inventory | 3.83 Million | 4.73 Million | 4.94 Million | 3.65 Million | 4.59 Million | 3.26 Million |
Other Current Assets | 825.58 Thousand | 5.88 Million | 1.42 Million | 650.63 Thousand | 757.82 Thousand | 3.38 Million |
Total Non-Current Assets | 13.56 Million | 10.24 Million | 11.96 Million | 16.55 Million | 35.66 Million | 28.86 Million |
Net PPE | 10.5 Million | 7.34 Million | 8.63 Million | 9.29 Million | 8.59 Million | 63.37 Thousand |
Good Will And Intangible Assets | 2.69 Million | 5.06 Million | 5.3 Million | 12.76 Million | 38.44 Million | 28.79 Million |
Good Will | 2.34 Million | 2.34 Million | 2.34 Million | 5.95 Million | 11.9 Million | 25.88 Million |
Intangible Assets | 351.21 Thousand | 2.71 Million | 2.96 Million | 6.8 Million | 26.54 Million | 2.91 Million |
Long-Term Investments | 305.16 Thousand | 160.12 Thousand | 369.48 Thousand | 449.89 Thousand | 523.24 Thousand | - |
Tax Assets | 62.83 Thousand | 28.04 Thousand | 9.61 Million | 10.52 Million | 23.76 Million | - |
Other Non Current Assets | - | -2.34 Million | -11.96 Million | -16.47 Million | -35.66 Million | -28.86 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 14.53 Million | 15.87 Million | 15.31 Million | 18.59 Million | 40.26 Million | 12.57 Million |
Total Current Liabilities | 8.89 Million | 13.43 Million | 9.7 Million | 13.01 Million | 22.79 Million | 9.02 Million |
Account Payables | 2.35 Million | 1.68 Million | 774.95 Thousand | 492.24 Thousand | 1.87 Million | 209.47 Thousand |
Tax Payables | - | - | - | 591.91 Thousand | 2.18 Million | 919.38 Thousand |
Short Term Debt | 1.68 Million | 3.71 Million | 2.25 Million | 7.32 Million | 13.03 Million | 1.67 Million |
Deferred Revenue | 2.83 Million | 7.57 Million | 3.69 Million | 591.91 Thousand | 2.18 Million | -1.67 Million |
Other Current Liabilities | 2.02 Million | 459.06 Thousand | 2.96 Million | 4.6 Million | 5.7 Million | 8.81 Million |
Total Non Current Liabilities | 5.63 Million | 2.43 Million | 5.61 Million | 5.58 Million | 17.46 Million | 2.46 Million |
Long-Term Debt | - | 2.22 Million | 1.6 Million | 1.09 Million | 7.46 Million | 2.46 Million |
Deferred Revenue Non Current | 185.32 Thousand | - | 5.07 Million | 5 Million | 12.18 Million | 1.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.45 Million | 213.88 Thousand | -1.52 Million | -973.55 Thousand | -7.3 Million | -2.05 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.09 Million |
Total Equity | 10.83 Million | 10.43 Million | 7.48 Million | 9.92 Million | 18.02 Million | 32.14 Million |
Stock Holders Equity | 8.17 Million | 8.27 Million | 6.83 Million | 5.06 Million | 6.43 Million | 17.28 Million |
Common Stock | 90.23 Million | 90.23 Million | 85.98 Million | 77.85 Million | 63.97 Million | 57.55 Million |
Retained Earnings | -79.73 Million | -81.95 Million | -80.16 Million | -73.19 Million | -57.86 Million | -40.26 Million |
Accumulated other comprehensive income | -2.32 Million | - | 1.02 Million | 400 Thousand | 320.17 Thousand | - |
Common Stock Equity | 8.17 Million | 8.27 Million | 6.83 Million | 5.06 Million | 6.43 Million | 17.28 Million |
Capital Lease Obligation | 5.7 Million | 2.22 Million | 3.55 Million | 4.02 Million | 4.88 Million | 75.91 Thousand |
Total Investments | 305.16 Thousand | 160.12 Thousand | 369.48 Thousand | 449.89 Thousand | 523.24 Thousand | - |
Total Debt | 1.68 Million | 5.93 Million | 7.41 Million | 12.45 Million | 25.38 Million | 4.2 Million |
Net Debt | -384.62 Thousand | 2.13 Million | 3.55 Million | 6.03 Million | 13.96 Million | -3.64 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.36 Million | 25.36 Million | 20.8 Million | 26.3 Million | 26.3 Million | 20.78 Million |
Total Current Assets | 11.79 Million | 11.79 Million | 10.54 Million | 16.06 Million | 16.06 Million | 10.08 Million |
Cash And Short Term Investments | 2.06 Million | 2.06 Million | 1.36 Million | 3.8 Million | 3.8 Million | 5.83 Million |
Cash and Cash Equivalents | 2.06 Million | 2.06 Million | 1.36 Million | 3.8 Million | 3.8 Million | 5.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.06 Million | 5.29 Million | 3.86 Million | 1.63 Million | 1.63 Million | 2.39 Million |
Inventory | 3.83 Million | 3.83 Million | 5.31 Million | 4.73 Million | 4.73 Million | 1.84 Million |
Other Current Assets | 825.58 Thousand | 590.92 Thousand | 3.29 Million | 5.88 Million | 5.88 Million | - |
Total Non-Current Assets | 13.56 Million | 13.56 Million | 10.25 Million | 10.24 Million | 10.24 Million | 10.69 Million |
Net PPE | 10.5 Million | 10.5 Million | 7.33 Million | 7.34 Million | 7.34 Million | 7.82 Million |
Good Will And Intangible Assets | 2.69 Million | 2.34 Million | 2.72 Million | 5.06 Million | 5.06 Million | 2.83 Million |
Good Will | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million |
Intangible Assets | 351.21 Thousand | - | 377.95 Thousand | 2.71 Million | 2.71 Million | 490.01 Thousand |
Long-Term Investments | 305.16 Thousand | 305.16 Thousand | 160.12 Thousand | 160.12 Thousand | 160.12 Thousand | 36.22 Thousand |
Tax Assets | 62.83 Thousand | 62.83 Thousand | 28.95 Thousand | 28.04 Thousand | 28.04 Thousand | 8.31 Million |
Other Non Current Assets | - | 351.21 Thousand | - | -2.34 Million | -2.34 Million | -8.31 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 14.53 Million | 14.53 Million | 13.93 Million | 15.87 Million | 15.87 Million | 11.17 Million |
Total Current Liabilities | 8.89 Million | 8.89 Million | 11.49 Million | 13.43 Million | 13.43 Million | 6.04 Million |
Account Payables | 2.35 Million | 2.35 Million | 2.95 Million | 1.68 Million | 1.68 Million | 2.25 Million |
Tax Payables | - | - | - | - | - | 526.59 Thousand |
Short Term Debt | 1.68 Million | 2.1 Million | 3.03 Million | 3.71 Million | 3.71 Million | 2.92 Million |
Deferred Revenue | 2.83 Million | 2.83 Million | 3.93 Million | 7.57 Million | 7.57 Million | 526.59 Thousand |
Other Current Liabilities | 2.02 Million | 1.6 Million | 1.57 Million | 459.06 Thousand | 459.06 Thousand | 331.49 Thousand |
Total Non Current Liabilities | 5.63 Million | 5.63 Million | 2.44 Million | 2.43 Million | 2.43 Million | 5.12 Million |
Long-Term Debt | - | - | 2.21 Million | 2.22 Million | 2.22 Million | 1.55 Million |
Deferred Revenue Non Current | 185.32 Thousand | 185.32 Thousand | - | - | - | 4.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.45 Million | 5.45 Million | 223.7 Thousand | 213.88 Thousand | 213.88 Thousand | -1.52 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 10.83 Million | 10.83 Million | 6.86 Million | 10.43 Million | 10.43 Million | 9.61 Million |
Stock Holders Equity | 8.17 Million | 8.17 Million | 5.06 Million | 8.27 Million | 8.27 Million | 8.78 Million |
Common Stock | 90.23 Million | 90.23 Million | 90.23 Million | 90.23 Million | 90.23 Million | 90.23 Million |
Retained Earnings | -79.73 Million | -79.73 Million | -82.84 Million | -81.95 Million | -81.95 Million | -82.47 Million |
Accumulated other comprehensive income | -2.32 Million | -2.32 Million | -2.32 Million | - | - | 1.02 Million |
Common Stock Equity | 8.17 Million | 8.17 Million | 5.06 Million | 8.27 Million | 8.27 Million | 8.78 Million |
Capital Lease Obligation | 5.7 Million | 5.28 Million | 2.21 Million | 2.22 Million | 2.22 Million | 3.11 Million |
Total Investments | 305.16 Thousand | 305.16 Thousand | 160.12 Thousand | 160.12 Thousand | 160.12 Thousand | 36.22 Thousand |
Total Debt | 1.68 Million | 7.39 Million | 5.25 Million | 5.93 Million | 5.93 Million | 7.59 Million |
Net Debt | -384.62 Thousand | 5.32 Million | 3.88 Million | 2.13 Million | 2.13 Million | 1.75 Million |
BLAL
3271
8869
ASGR
AFEL
0IQC