USD 0.29
(-5.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.94 Million | 6.51 Million | 16.67 Million | 4.43 Million | 2 Million | 490.66 Thousand |
Total Current Assets | 4.47 Million | 4.72 Million | 15.32 Million | 4.32 Million | 1.65 Million | 457.66 Thousand |
Cash And Short Term Investments | 786.06 Thousand | 570.46 Thousand | 12.06 Million | 2.2 Million | 949.84 Thousand | 63.64 Thousand |
Cash and Cash Equivalents | 786.06 Thousand | 570.46 Thousand | 12.06 Million | 2.2 Million | 949.84 Thousand | 63.64 Thousand |
Short Term Investments | - | 588.59 Thousand | 302.33 Thousand | 326.66 Thousand | 137.07 Thousand | 161.31 Thousand |
Net Receivables | 1.46 Million | 1.81 Million | 2.41 Million | 1.84 Million | 623.26 Thousand | 369.4 Thousand |
Inventory | 1.87 Million | 2.33 Million | 842.92 Thousand | 272.49 Thousand | 85.72 Thousand | 24.6 Thousand |
Other Current Assets | 336.45 Thousand | 588.59 Thousand | 406.28 Thousand | 326.66 Thousand | 137.07 Thousand | 101.38 Thousand |
Total Non-Current Assets | 1.47 Million | 1.79 Million | 1.35 Million | 116.47 Thousand | 345.58 Thousand | 33 Thousand |
Net PPE | 1.23 Million | 1.6 Million | 1.27 Million | 66.12 Thousand | 264.47 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 149.9 Thousand | 96.34 Thousand | - | 50.35 Thousand | 48.11 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 84.99 Thousand | 85 Thousand | 85 Thousand | - | 33 Thousand | 33 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 35.91 Million | 26.35 Million | 18.82 Million | 11.27 Million | 5 Million | 2.26 Million |
Total Current Liabilities | 22.69 Million | 11.16 Million | 4.86 Million | 10.49 Million | 3.8 Million | 2.26 Million |
Account Payables | 5.22 Million | 3.43 Million | 1.15 Million | 1.04 Million | 1.09 Million | 878.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.09 Million | 5.11 Million | 1.75 Million | 4.33 Million | 2.28 Million | 867.69 Thousand |
Deferred Revenue | 21.55 Thousand | 1.6 Million | 1.43 Million | 1.47 Million | - | - |
Other Current Liabilities | 5.36 Million | 1 Million | 520.74 Thousand | 3.63 Million | 427.61 Thousand | 522.18 Thousand |
Total Non Current Liabilities | 13.22 Million | 15.19 Million | 13.95 Million | 780.94 Thousand | 1.2 Million | - |
Long-Term Debt | 10.85 Million | 14.43 Million | 13.6 Million | 370.9 Thousand | 57.05 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.36 Million | 759.06 Thousand | 352.4 Thousand | 410.04 Thousand | 1.14 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -29.97 Million | -19.84 Million | -2.14 Million | -6.83 Million | -3 Million | -1.77 Million |
Stock Holders Equity | -29.97 Million | -19.84 Million | -2.14 Million | -6.83 Million | -3 Million | -1.77 Million |
Common Stock | 9515.00 | 52.51 Thousand | 51.27 Thousand | 39.01 Thousand | 36.38 Thousand | 35.36 Thousand |
Retained Earnings | -127.49 Million | -112.57 Million | -93.03 Million | -62.81 Million | -46.36 Million | -35.03 Million |
Accumulated other comprehensive income | 301.44 Thousand | -152.79 Thousand | -768.65 Thousand | -634.18 Thousand | -857.3 Thousand | -754.96 Thousand |
Common Stock Equity | -29.97 Million | -19.84 Million | -2.14 Million | -6.83 Million | -3 Million | -1.77 Million |
Capital Lease Obligation | 929.11 Thousand | 1.72 Million | 1.33 Million | 58.25 Thousand | 270.08 Thousand | - |
Total Investments | 149.9 Thousand | 96.34 Thousand | 302.33 Thousand | 50.35 Thousand | 48.11 Thousand | 161.31 Thousand |
Total Debt | 23.87 Million | 19.54 Million | 15.35 Million | 4.7 Million | 2.33 Million | 867.69 Thousand |
Net Debt | 23.09 Million | 18.97 Million | 3.28 Million | 2.5 Million | 1.38 Million | 804.05 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.94 Million | 5.94 Million | 5.48 Million | 6.82 Million | 6.14 Million | 6.51 Million |
Total Current Assets | 4.47 Million | 4.47 Million | 3.93 Million | 5.17 Million | 4.4 Million | 4.72 Million |
Cash And Short Term Investments | 786.06 Thousand | 786.06 Thousand | 85.09 Thousand | 1.19 Million | 51.43 Thousand | 570.46 Thousand |
Cash and Cash Equivalents | 786.06 Thousand | 786.06 Thousand | 85.09 Thousand | 1.19 Million | 51.43 Thousand | 570.46 Thousand |
Short Term Investments | - | - | 224.89 Thousand | 240.21 Thousand | 620.93 Thousand | 588.59 Thousand |
Net Receivables | 1.46 Million | 1.46 Million | 1.57 Million | 1.85 Million | 2.13 Million | 1.81 Million |
Inventory | 1.87 Million | 1.87 Million | 2.04 Million | 2.12 Million | 2.21 Million | 2.33 Million |
Other Current Assets | 336.45 Thousand | 336.45 Thousand | 224.89 Thousand | 240.21 Thousand | 620.93 Thousand | 588.59 Thousand |
Total Non-Current Assets | 1.47 Million | 1.47 Million | 1.55 Million | 1.64 Million | 1.74 Million | 1.79 Million |
Net PPE | 1.23 Million | 1.23 Million | 1.33 Million | 1.42 Million | 1.51 Million | 1.6 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 149.9 Thousand | 149.9 Thousand | 135.56 Thousand | 132.93 Thousand | 138.73 Thousand | 96.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 84.99 Thousand | 84.99 Thousand | 85 Thousand | 85 Thousand | 85 Thousand | 85 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 35.91 Million | 35.91 Million | 32.21 Million | 32.29 Million | 29.55 Million | 26.35 Million |
Total Current Liabilities | 22.69 Million | 22.69 Million | 18.61 Million | 17.82 Million | 15.09 Million | 11.16 Million |
Account Payables | 5.22 Million | 5.22 Million | 4.65 Million | 4.53 Million | 4.17 Million | 3.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.09 Million | 12.09 Million | 10.13 Million | 8.28 Million | 6.54 Million | 5.11 Million |
Deferred Revenue | 21.55 Thousand | 21.55 Thousand | 11.04 Thousand | 8750.00 | 2.38 Million | 1.6 Million |
Other Current Liabilities | 5.36 Million | 5.36 Million | 3.81 Million | 5 Million | 1.98 Million | 1 Million |
Total Non Current Liabilities | 13.22 Million | 13.22 Million | 13.59 Million | 14.47 Million | 14.45 Million | 15.19 Million |
Long-Term Debt | 10.85 Million | 10.85 Million | 11.4 Million | 13.11 Million | 13.77 Million | 14.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.36 Million | 2.36 Million | 2.19 Million | 1.35 Million | 679.23 Thousand | 759.06 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -29.97 Million | -29.97 Million | -26.72 Million | -25.47 Million | -23.41 Million | -19.84 Million |
Stock Holders Equity | -29.97 Million | -29.97 Million | -26.72 Million | -25.47 Million | -23.41 Million | -19.84 Million |
Common Stock | 9515.00 | 9515.00 | 9420.00 | 8811.00 | 52.51 Thousand | 52.51 Thousand |
Retained Earnings | -127.49 Million | -127.49 Million | -123.09 Million | -120.05 Million | -116.17 Million | -112.57 Million |
Accumulated other comprehensive income | 301.44 Thousand | 301.44 Thousand | -226.88 Thousand | -47.38 Thousand | -328.62 Thousand | -152.79 Thousand |
Common Stock Equity | -29.97 Million | -29.97 Million | -26.72 Million | -25.47 Million | -23.41 Million | -19.84 Million |
Capital Lease Obligation | 929.11 Thousand | 929.11 Thousand | 1.05 Million | 1.53 Million | 1.62 Million | 1.72 Million |
Total Investments | 149.9 Thousand | 149.9 Thousand | 135.56 Thousand | 132.93 Thousand | 138.73 Thousand | 96.34 Thousand |
Total Debt | 23.87 Million | 23.87 Million | 22.58 Million | 21.4 Million | 20.32 Million | 19.54 Million |
Net Debt | 23.09 Million | 23.09 Million | 22.5 Million | 20.2 Million | 20.27 Million | 18.97 Million |
NEOEN
ASGR
AFEL
0874
BNB
002038