USD 1.28
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18 Thousand | 286 Thousand | 441 Thousand | - | - | - |
Cost of Revenue | - | 57 Thousand | 199 Thousand | 550 Thousand | 54.34 Thousand | 12.4 Thousand |
Gross Profit | 18 Thousand | 229 Thousand | 242 Thousand | -550 Thousand | -54.34 Thousand | -12.4 Thousand |
Operating Expenses | 28.53 Million | 27.49 Million | 33.65 Million | 59.18 Million | 34.6 Million | 17.26 Million |
Selling, General and Administrative Expenses | 23.07 Million | 21.38 Million | 27.85 Million | 40.95 Million | 24.81 Million | 12.88 Million |
Research and Development Expenses | 5.09 Million | 5.82 Million | 5.6 Million | 18.13 Million | 9.73 Million | 4.36 Million |
Other Expenses | 361 Thousand | 293 Thousand | 198 Thousand | 94 Thousand | 54.34 Thousand | 12.4 Thousand |
Cost and Expenses | 28.53 Million | 27.55 Million | 33.85 Million | 59.18 Million | 34.6 Million | 17.26 Million |
Operating Income | -28.51 Million | -27.26 Million | -33.41 Million | -59.18 Million | -34.6 Million | -17.26 Million |
Interest Expense | - | - | - | - | - | 10.89 Thousand |
Income Tax Expense | - | 9000.00 | -1.49 Million | -6.96 Million | -549.05 Thousand | 21.79 Thousand |
Earnings before Tax | -28.69 Million | -27.26 Million | -32.85 Million | -59.14 Million | -34.47 Million | -17.25 Million |
Net Income | -29.04 Million | -27.27 Million | -31.36 Million | -52.17 Million | -33.92 Million | -17.25 Million |
Earnings Per Share Basic | -3.95 | -6.33 | -9.36 | -18.70 | -16.39 | -11.89 |
Earnings Per Share Diluted | -3.95 | -6.33 | -9.36 | -18.70 | -16.39 | -11.89 |
Weighted Average Shares Outstanding | 7.35 Million | 4.3 Million | 3.35 Million | 2.79 Million | 2.06 Million | 1.45 Million |
Weighted Average Shares Outstanding (Diluted) | 7.35 Million | 4.3 Million | 3.35 Million | 2.79 Million | 2.06 Million | 1.45 Million |
Gross Margin | 1.00 | 0.80 | 0.55 | - | - | - |
EBIT Margin | -1563.94 | -94.31 | -76.57 | - | - | - |
Profit Margin | -1613.39 | -95.35 | -71.12 | - | - | - |
EBITDA | -28.15 Million | -26.97 Million | -33.21 Million | -58.63 Million | -34.41 Million | -17.24 Million |
Earnings Before Tax Margin | -1584.00 | -95.33 | -75.76 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13 Thousand | 14 Thousand | 18 Thousand | 12 Thousand | 1000.00 | - |
Cost of Revenue | 49 Thousand | 78 Thousand | 361 Thousand | 93 Thousand | 92 Thousand | 165 Thousand |
Gross Profit | -36 Thousand | -64 Thousand | -343 Thousand | -81 Thousand | -91 Thousand | -165 Thousand |
Operating Expenses | 5.3 Million | 3.12 Million | 28.53 Million | 6.17 Million | 4.05 Million | 10.9 Million |
Selling, General and Administrative Expenses | 4.91 Million | 2.88 Million | - | 4.91 Million | 2.81 Million | 9.1 Million |
Research and Development Expenses | 342 Thousand | 238 Thousand | - | 1.17 Million | 1.14 Million | 1.7 Million |
Other Expenses | 49 Thousand | 25 Thousand | -187 Thousand | 38 Thousand | 92 Thousand | -225 Thousand |
Cost and Expenses | 5.3 Million | 3.19 Million | 28.53 Million | 6.17 Million | 4.05 Million | 10.9 Million |
Operating Income | -5.29 Million | -3.18 Million | -28.51 Million | -6.16 Million | -4.05 Million | -10.9 Million |
Interest Expense | 5000.00 | 3000.00 | - | 4000.00 | - | - |
Income Tax Expense | 7000.00 | 122 Thousand | 360 Thousand | -80 Thousand | 519 Thousand | -34 Thousand |
Earnings before Tax | -3.91 Million | -3.41 Million | -28.69 Million | -6.12 Million | -4.05 Million | -11.13 Million |
Net Income | -3.91 Million | -3.4 Million | -29.04 Million | -6.04 Million | -4.56 Million | -11.09 Million |
Earnings Per Share Basic | -0.30 | -0.35 | - | -0.70 | -0.61 | -1.58 |
Earnings Per Share Diluted | -0.30 | -0.35 | - | -0.70 | -0.61 | -1.58 |
Weighted Average Shares Outstanding | 12.91 Million | 9.85 Million | 7.35 Million | 8.68 Million | 7.53 Million | 7.02 Million |
Weighted Average Shares Outstanding (Diluted) | 12.91 Million | 9.85 Million | 7.35 Million | 8.68 Million | 7.53 Million | 7.02 Million |
Gross Margin | -2.77 | -4.57 | -19.06 | -6.75 | -91.00 | - |
EBIT Margin | -297.08 | -221.86 | - | -506.17 | -3958.00 | - |
Profit Margin | -301.38 | -243.00 | -1613.39 | -504.08 | -4569.00 | - |
EBITDA | -3.86 Million | -3.1 Million | - | -6.07 Million | -3.95 Million | -10.81 Million |
Earnings Before Tax Margin | -407.08 | -227.43 | -1584.00 | -513.92 | -4051.00 | - |
003816
002327
GLANCE
7953
INL
MUKKA