INR 182.85
(3.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 156.15 Million | 67.18 Million | 70.66 Million | 38.58 Million | 53.75 Million | 33.21 Million |
Cost of Revenue | 143.06 Million | 28.38 Million | 12.46 Million | 341 Thousand | 49.78 Million | 34.22 Million |
Gross Profit | 13.09 Million | 38.8 Million | 58.2 Million | 38.24 Million | 3.97 Million | -1 Million |
Operating Expenses | 5.09 Million | 51.57 Million | 28.17 Million | 12.34 Million | 7.29 Million | 1.77 Million |
Selling, General and Administrative Expenses | 5.09 Million | 1.34 Million | 1.46 Million | 1.28 Million | 2.6 Million | 826.44 Thousand |
Research and Development Expenses | - | -0.04 | 0.38 | 0.59 | -0.06 | -0.09 |
Other Expenses | - | 56 Thousand | 6000.00 | 2.1 Million | 9331.00 | 33.59 Thousand |
Cost and Expenses | 5.09 Million | 79.95 Million | 40.63 Million | 12.68 Million | 57.08 Million | 36 Million |
Operating Income | 151.05 Million | 11.37 Million | 41.69 Million | 28.89 Million | -3.33 Million | -2.86 Million |
Interest Expense | - | - | - | 1.76 Million | 138.62 Thousand | - |
Income Tax Expense | 13.82 Million | -280 Thousand | 8.95 Million | 11.4 Million | -4.62 Million | -2 Million |
Earnings before Tax | 33.22 Million | -3.21 Million | 29.98 Million | 24.08 Million | -3.46 Million | -2.97 Million |
Net Income | 19.4 Million | -2.93 Million | 21.02 Million | 12.67 Million | 1.16 Million | -967.76 Thousand |
Earnings Per Share Basic | 8.60 | -1.30 | 9.32 | 5.62 | 0.52 | -0.43 |
Earnings Per Share Diluted | 8.60 | -1.30 | 9.32 | 5.62 | 0.52 | -0.43 |
Weighted Average Shares Outstanding | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
Weighted Average Shares Outstanding (Diluted) | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
Gross Margin | 0.08 | 0.58 | 0.82 | 0.99 | 0.07 | -0.03 |
EBIT Margin | 0.68 | 0.61 | 0.76 | 0.78 | -0.05 | -0.07 |
Profit Margin | 0.12 | -0.04 | 0.30 | 0.33 | 0.02 | -0.03 |
EBITDA | 105.56 Million | 54.49 Million | 64.64 Million | 30.1 Million | -2.7 Million | -2.5 Million |
Earnings Before Tax Margin | 0.97 | 0.17 | 0.59 | 0.75 | -0.06 | -0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 35.2 Million | 93.3 Million | 232.35 Million | 46.76 Million | 22.92 Million | 6.34 Million |
Cost of Revenue | 18.08 Million | 81.31 Million | 189.42 Million | 40.01 Million | 16.96 Million | 753 Thousand |
Gross Profit | 17.12 Million | 11.98 Million | 42.92 Million | 6.74 Million | 5.95 Million | 5.59 Million |
Operating Expenses | -9.98 Million | 2.82 Million | 9.69 Million | -3.72 Million | -5.32 Million | -5.77 Million |
Selling, General and Administrative Expenses | - | - | - | 1.2 Million | 1.16 Million | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.08 Million | -2.82 Million | -9.69 Million | 1000.00 | 34 Thousand | -2.17 Million |
Cost and Expenses | 20.16 Million | 84.14 Million | 199.12 Million | 36.28 Million | 11.64 Million | -5.02 Million |
Operating Income | 15.03 Million | 9.15 Million | 33.22 Million | 7.77 Million | 8.28 Million | 8 Million |
Interest Expense | 1.68 Million | - | - | 2.69 Million | 3.02 Million | 3.36 Million |
Income Tax Expense | 5.9 Million | 3.49 Million | 13.82 Million | 3.42 Million | 3.78 Million | 3.12 Million |
Earnings before Tax | 15.04 Million | 9.15 Million | 33.22 Million | 7.77 Million | 8.28 Million | 8 Million |
Net Income | 9.14 Million | 5.66 Million | 19.4 Million | 4.35 Million | 4.49 Million | 4.88 Million |
Earnings Per Share Basic | 4.05 | 2.51 | - | 1.93 | 1.99 | 2.17 |
Earnings Per Share Diluted | 4.05 | 2.51 | - | 1.93 | 1.99 | 2.17 |
Weighted Average Shares Outstanding | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
Weighted Average Shares Outstanding (Diluted) | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
Gross Margin | 0.49 | 0.13 | 0.18 | 0.14 | 0.26 | 0.88 |
EBIT Margin | 0.89 | 0.27 | - | 0.57 | 1.14 | 3.95 |
Profit Margin | 0.26 | 0.06 | 0.08 | 0.09 | 0.20 | 0.77 |
EBITDA | 31.43 Million | 25.43 Million | - | 26.68 Million | 26.18 Million | 25.09 Million |
Earnings Before Tax Margin | 0.43 | 0.10 | 0.14 | 0.17 | 0.36 | 1.26 |
ELS
8095
HIG-PG
BSGM
003816
002327