USD 25.04
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.52 Billion | 22.36 Billion | 22.39 Billion | 20.52 Billion | 20.74 Billion | 18.95 Billion |
Cost of Revenue | - | 4.83 Billion | 4.77 Billion | 4.48 Billion | 4.58 Billion | 4.28 Billion |
Gross Profit | 24.52 Billion | 17.53 Billion | 17.61 Billion | 16.04 Billion | 16.16 Billion | 14.67 Billion |
Operating Expenses | 21.24 Billion | -14.5 Billion | -19.57 Billion | -18.52 Billion | -18.35 Billion | 16.89 Billion |
Selling, General and Administrative Expenses | -3.09 Billion | 4.83 Billion | 4.77 Billion | 4.48 Billion | 4.47 Billion | 4.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.33 Billion | -14.5 Billion | -19.57 Billion | -18.52 Billion | -18.35 Billion | 16.89 Billion |
Cost and Expenses | 21.24 Billion | 20.1 Billion | 19.49 Billion | 18.4 Billion | 18.18 Billion | 17.2 Billion |
Operating Income | 3.3 Billion | 3.02 Billion | 2.81 Billion | 1.99 Billion | 2.39 Billion | 2.37 Billion |
Interest Expense | 199 Million | 213 Million | 234 Million | 236 Million | 259 Million | 298 Million |
Income Tax Expense | 584 Million | 443 Million | 531 Million | 383 Million | 475 Million | 268 Million |
Earnings before Tax | 3.08 Billion | 2.25 Billion | 2.89 Billion | 2.12 Billion | 2.56 Billion | 1.75 Billion |
Net Income | 2.5 Billion | 1.81 Billion | 2.37 Billion | 1.73 Billion | 2.08 Billion | 1.8 Billion |
Earnings Per Share Basic | 8.09 | 5.52 | 6.71 | 4.79 | 5.78 | 5.04 |
Earnings Per Share Diluted | 7.97 | 5.44 | 6.62 | 4.76 | 5.71 | 4.96 |
Weighted Average Shares Outstanding | 307.1 Million | 324.8 Million | 349.1 Million | 358.3 Million | 360.9 Million | 358.4 Million |
Weighted Average Shares Outstanding (Diluted) | 311.5 Million | 329.5 Million | 354.1 Million | 360.6 Million | 364.9 Million | 364.1 Million |
Gross Margin | 1.00 | 0.78 | 0.79 | 0.78 | 0.78 | 0.77 |
EBIT Margin | 0.15 | 0.14 | 0.13 | 0.10 | 0.12 | 0.15 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.08 | 0.10 | 0.10 |
EBITDA | 3.79 Billion | 3.09 Billion | 3.81 Billion | 2.91 Billion | 3.27 Billion | 2.35 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.13 | 0.10 | 0.12 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.71 Billion | 6.48 Billion | 6.41 Billion | 6.4 Billion | 24.52 Billion | 6.16 Billion |
Cost of Revenue | 1.32 Billion | 1.28 Billion | 1.28 Billion | - | - | 1.22 Billion |
Gross Profit | 5.39 Billion | 5.2 Billion | 5.13 Billion | 6.4 Billion | 24.52 Billion | 4.94 Billion |
Operating Expenses | -4.47 Billion | 578 Million | 563 Million | 1.76 Billion | 2.11 Billion | -4.12 Billion |
Selling, General and Administrative Expenses | - | 1.28 Billion | 1.28 Billion | 1.21 Billion | - | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.47 Billion | -578 Million | -563 Million | -1.76 Billion | -2.11 Billion | -4.12 Billion |
Cost and Expenses | 5.76 Billion | -5.52 Billion | -5.45 Billion | -5.39 Billion | -21.23 Billion | 1.22 Billion |
Operating Income | 952 Million | 967 Million | 971 Million | 1 Billion | 3.3 Billion | 813 Million |
Interest Expense | 49 Million | 50 Million | 50 Million | 49 Million | 199 Million | 50 Million |
Income Tax Expense | 185 Million | 174 Million | 158 Million | 179 Million | 584 Million | 162 Million |
Earnings before Tax | 952 Million | 912 Million | 911 Million | 950 Million | 3.08 Billion | 813 Million |
Net Income | 767 Million | 738 Million | 753 Million | 771 Million | 2.5 Billion | 651 Million |
Earnings Per Share Basic | 2.60 | 2.48 | 2.51 | 2.53 | - | 2.14 |
Earnings Per Share Diluted | 2.56 | 2.44 | 2.47 | 2.53 | - | 2.11 |
Weighted Average Shares Outstanding | 292.6 Million | 295.5 Million | 298.1 Million | 300.3 Million | 307.1 Million | 304.6 Million |
Weighted Average Shares Outstanding (Diluted) | 297.5 Million | 299.9 Million | 302.6 Million | 305.1 Million | 311.5 Million | 309 Million |
Gross Margin | 0.80 | 0.80 | 0.80 | 1.00 | 1.00 | 0.80 |
EBIT Margin | 0.14 | -0.01 | -0.01 | -0.01 | - | 0.13 |
Profit Margin | 0.11 | 0.11 | 0.12 | 0.12 | 0.10 | 0.11 |
EBITDA | 952 Million | -60 Million | -65 Million | -56 Million | - | 813 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.16 | 0.13 | 0.13 |
NOTEK
FSBC
LEE
GLANCE
ELS
8095