Mukka Proteins Limited (MUKKA.NS)
INR 39.8
(0.91%)
INR 39.8
(0.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.79 Billion | 11.56 Billion | 7.66 Billion | 5.9 Billion | 5.32 Billion | 3.95 Billion |
| Cost of Revenue | 11.77 Billion | 10.21 Billion | 6.86 Billion | 5.46 Billion | 4.98 Billion | 3.65 Billion |
| Gross Profit | 2.02 Billion | 1.34 Billion | 799.87 Million | 439.13 Million | 335.75 Million | 298.58 Million |
| Operating Expenses | 2.06 Billion | 738.91 Million | 440.64 Million | 424.82 Million | 310.18 Million | 216.62 Million |
| Selling, General and Administrative Expenses | 1.09 Billion | 738.91 Million | 438.76 Million | 424.82 Million | 310.18 Million | 216.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 66.82 Million | -1.88 Million | 5.8 Million | - | - |
| Cost and Expenses | 12.86 Billion | 10.95 Billion | 7.3 Billion | 5.89 Billion | 5.29 Billion | 3.87 Billion |
| Operating Income | 931.32 Million | 605.09 Million | 359.23 Million | 14.31 Million | 25.57 Million | 81.96 Million |
| Interest Expense | 250.96 Million | 164.77 Million | 75.59 Million | 73.27 Million | 72.08 Million | 43.38 Million |
| Income Tax Expense | 131.5 Million | 184.18 Million | 101.61 Million | 44.46 Million | 61.57 Million | 51.22 Million |
| Earnings before Tax | 874.55 Million | 678.76 Million | 367.86 Million | 154.56 Million | 197.31 Million | 188.03 Million |
| Net Income | 700.52 Million | 440.75 Million | 242.08 Million | 89.76 Million | 131.75 Million | 142.9 Million |
| Earnings Per Share Basic | 3.10 | 2.00 | 1.10 | 0.30 | 0.44 | 0.48 |
| Earnings Per Share Diluted | 3.10 | 2.00 | 1.10 | 0.30 | 0.44 | 0.48 |
| Weighted Average Shares Outstanding | 225.97 Million | 220 Million | 220 Million | 300 Million | 300 Million | 300 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.97 Million | 220 Million | 220 Million | 300 Million | 300 Million | 300 Million |
| Gross Margin | 0.15 | 0.12 | 0.10 | 0.07 | 0.06 | 0.08 |
| EBIT Margin | 0.09 | 0.06 | 0.06 | 0.02 | 0.01 | 0.03 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 |
| EBITDA | 1.24 Billion | 962.04 Million | 550.04 Million | 317.79 Million | 316.3 Million | 255.7 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.05 | 0.00 | 0.00 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.66 Billion | 13.79 Billion | 2.56 Billion | 5.16 Billion | 3.03 Billion | 2.74 Billion |
| Cost of Revenue | 1.3 Billion | 11.77 Billion | 2.02 Billion | 4.64 Billion | 2.44 Billion | 2.34 Billion |
| Gross Profit | 364.35 Million | 2.02 Billion | 537.93 Million | 528.13 Million | 593.7 Million | 394.01 Million |
| Operating Expenses | 254.33 Million | 1.09 Billion | 249.4 Million | 371.15 Million | 339.52 Million | 258.74 Million |
| Selling, General and Administrative Expenses | 69.92 Million | - | 249.4 Million | 371.15 Million | 80.91 Million | 258.74 Million |
| Research and Development Expenses | - | - | - | - | 485 Thousand | 485 Thousand |
| Other Expenses | 254.33 Million | 163.15 Million | - | - | - | - |
| Cost and Expenses | 1.55 Billion | 12.86 Billion | 2.27 Billion | 5.01 Billion | 2.78 Billion | 2.6 Billion |
| Operating Income | 110.02 Million | 931.32 Million | 288.53 Million | 156.98 Million | 250.18 Million | 135.27 Million |
| Interest Expense | 81.28 Million | 250.96 Million | 66.26 Million | 61.52 Million | - | - |
| Income Tax Expense | 2.79 Million | 131.5 Million | -21.97 Million | 53.98 Million | 49.6 Million | 36.56 Million |
| Earnings before Tax | 55.35 Million | 843.5 Million | 255.01 Million | 157.27 Million | 214.51 Million | 100.8 Million |
| Net Income | 42.26 Million | 700.52 Million | 271.69 Million | 104.74 Million | 161.68 Million | 46.22 Million |
| Earnings Per Share Basic | 0.14 | - | 1.20 | 0.35 | 0.73 | 0.21 |
| Earnings Per Share Diluted | 0.14 | - | 1.20 | 0.35 | 0.73 | 0.21 |
| Weighted Average Shares Outstanding | 301.85 Million | 225.97 Million | 226.4 Million | 300 Million | 220 Million | 220 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.85 Million | 225.97 Million | 226.4 Million | 300 Million | 220 Million | 220 Million |
| Gross Margin | 0.22 | 0.15 | 0.21 | 0.10 | 0.20 | 0.14 |
| EBIT Margin | 0.10 | - | 0.13 | 0.04 | 0.09 | 0.06 |
| Profit Margin | 0.03 | 0.05 | 0.11 | 0.02 | 0.05 | 0.02 |
| EBITDA | 167.86 Million | - | 321.92 Million | 188.79 Million | 277.01 Million | 163.88 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.11 | 0.03 | 0.08 | 0.05 |
BSGM
003816
002327
002316
7953
INL