USD 11.64
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 333.43 Million | 328.11 Million | 309.36 Million | 284.8 Million | 283.09 Million | 272.92 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 333.43 Million | 328.11 Million | 309.36 Million | 284.8 Million | 283.09 Million | 272.92 Million |
Operating Expenses | 198.05 Million | 4.98 Million | -154.77 Million | -222.73 Million | -167.1 Million | -97.47 Million |
Selling, General and Administrative Expenses | 198.05 Million | 121.64 Million | 113.93 Million | 109.34 Million | 102.04 Million | 98.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -26.97 Million | -268.7 Million | -332.07 Million | -269.15 Million | -195.75 Million |
Cost and Expenses | 503.4 Million | 4.98 Million | -154.77 Million | -222.73 Million | -167.1 Million | -97.47 Million |
Operating Income | 135.38 Million | 191.39 Million | 154.59 Million | 62.07 Million | 115.98 Million | 175.44 Million |
Interest Expense | 237.57 Million | 45.41 Million | 29.15 Million | 66.65 Million | 94.32 Million | 66.19 Million |
Income Tax Expense | 18.91 Million | 30.2 Million | 39.15 Million | 14.44 Million | 28.26 Million | 26.18 Million |
Earnings before Tax | 93.91 Million | 139.94 Million | 154.59 Million | 62.07 Million | 116.02 Million | 112.74 Million |
Net Income | 74.99 Million | 109.74 Million | 115.44 Million | 47.63 Million | 87.71 Million | 83.06 Million |
Earnings Per Share Basic | 0.85 | 1.42 | 1.48 | 0.60 | 1.10 | 1.04 |
Earnings Per Share Diluted | 0.85 | 1.42 | 1.48 | 0.60 | 1.10 | 1.04 |
Weighted Average Shares Outstanding | 88.23 Million | 77.07 Million | 77.97 Million | 78.95 Million | 79.67 Million | 79.66 Million |
Weighted Average Shares Outstanding (Diluted) | 88.45 Million | 77.35 Million | 78.24 Million | 79.1 Million | 79.85 Million | 79.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.58 | 0.50 | 0.22 | 0.42 | 0.68 |
Profit Margin | 0.22 | 0.33 | 0.37 | 0.17 | 0.31 | 0.30 |
EBITDA | 109.91 Million | 146.47 Million | 161.25 Million | 68.83 Million | 124.55 Million | 122.2 Million |
Earnings Before Tax Margin | 0.41 | 0.58 | 0.50 | 0.22 | 0.41 | 0.64 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 159.56 Million | 161.64 Million | 161.3 Million | 604.73 Million | 160.34 Million | 89.49 Million |
Cost of Revenue | - | -106 Thousand | -437 Thousand | -4.49 Million | - | - |
Gross Profit | 159.56 Million | 161.75 Million | 161.74 Million | 609.22 Million | 160.34 Million | 89.49 Million |
Operating Expenses | 859 Thousand | 11.31 Million | 11.58 Million | 46.01 Million | 18.71 Million | -60.62 Million |
Selling, General and Administrative Expenses | 859 Thousand | 38.29 Million | 40.08 Million | - | 49.97 Million | 36.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.47 Million | -11.31 Million | -11.58 Million | -46.01 Million | -18.71 Million | -97.44 Million |
Cost and Expenses | 859 Thousand | 139.17 Million | 141.82 Million | 503.4 Million | 131.78 Million | -60.62 Million |
Operating Income | 26.74 Million | 26.16 Million | 23.07 Million | 117 Million | 32.36 Million | 28.86 Million |
Interest Expense | 76.55 Million | 75.35 Million | 73.87 Million | 61.91 Million | 14.73 Million | 62.99 Million |
Income Tax Expense | 6.6 Million | 5.27 Million | 4.81 Million | 18.91 Million | 5.67 Million | 6.16 Million |
Earnings before Tax | 26.74 Million | 21.64 Million | 19.47 Million | 93.91 Million | 28.56 Million | 28.86 Million |
Net Income | 20.14 Million | 16.37 Million | 14.66 Million | 74.99 Million | 22.88 Million | 22.7 Million |
Earnings Per Share Basic | 0.23 | 0.18 | 0.17 | - | 0.26 | 0.26 |
Earnings Per Share Diluted | 0.23 | 0.18 | 0.16 | - | 0.26 | 0.26 |
Weighted Average Shares Outstanding | 89.03 Million | 88.9 Million | 88.89 Million | 88.23 Million | 88.86 Million | 88.79 Million |
Weighted Average Shares Outstanding (Diluted) | 89.31 Million | 89.22 Million | 89.18 Million | 88.45 Million | 89.03 Million | 88.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 |
EBIT Margin | 0.17 | -0.03 | -0.02 | - | -0.02 | 0.34 |
Profit Margin | 0.13 | 0.10 | 0.09 | 0.12 | 0.14 | 0.25 |
EBITDA | 26.74 Million | -4.51 Million | -3.59 Million | - | -3.8 Million | 30.82 Million |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.14 | 0.19 | 0.20 | 0.32 |
MIRZAINT
IGPYF
MFMLF
6781
SBIN
PLAY