Mirza International Limited (MIRZAINT.BO)
INR 37.59
(-0.61%)
INR 37.59
(-0.61%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.98 Billion | 6.02 Billion | 13.68 Billion | 10.26 Billion | 12.19 Billion | 11.13 Billion |
| Cost of Revenue | 3.78 Billion | 3.78 Billion | 8.19 Billion | 5.88 Billion | 7.03 Billion | 6.59 Billion |
| Gross Profit | 2.19 Billion | 2.24 Billion | 5.49 Billion | 4.37 Billion | 5.16 Billion | 4.53 Billion |
| Operating Expenses | 2.19 Billion | 1.86 Billion | 4.31 Billion | 3.85 Billion | 4.07 Billion | 3.46 Billion |
| Selling, General and Administrative Expenses | 253.1 Million | 94.6 Million | 348.8 Million | 349.5 Million | 524.9 Million | 408.7 Million |
| Research and Development Expenses | 95.73 Million | 93.08 Million | 96.31 Million | 89.5 Million | 96.31 Million | 12.01 Million |
| Other Expenses | 1.94 Billion | 45.5 Million | 166.8 Million | 1.7 Million | 2.4 Million | 2.1 Million |
| Cost and Expenses | 6.08 Billion | 5.64 Billion | 12.5 Billion | 9.73 Billion | 11.11 Billion | 10.05 Billion |
| Operating Income | 219 Million | 387.6 Million | 1.19 Billion | 544 Million | 1.1 Billion | 1.1 Billion |
| Interest Expense | 118 Million | 97.9 Million | 234.1 Million | 410.1 Million | 455.8 Million | 343.1 Million |
| Income Tax Expense | 45.6 Million | 95.1 Million | 260.6 Million | 35.5 Million | 167.3 Million | 271.9 Million |
| Earnings before Tax | 166 Million | 359.4 Million | 1.12 Billion | 119.3 Million | 644.4 Million | 759.8 Million |
| Net Income | 120.4 Million | 264.4 Million | 864.5 Million | 83.4 Million | 477.1 Million | 487.9 Million |
| Earnings Per Share Basic | 0.87 | 1.91 | 7.19 | 0.69 | 3.97 | 4.06 |
| Earnings Per Share Diluted | 0.87 | 1.91 | 7.19 | 0.69 | 3.97 | 4.06 |
| Weighted Average Shares Outstanding | 138.39 Million | 138.2 Million | 120.3 Million | 120.3 Million | 120.3 Million | 120.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.39 Million | 138.2 Million | 120.3 Million | 120.3 Million | 120.3 Million | 120.3 Million |
| Gross Margin | 0.37 | 0.37 | 0.40 | 0.43 | 0.42 | 0.41 |
| EBIT Margin | 0.09 | 0.11 | 0.14 | 0.12 | 0.14 | 0.13 |
| Profit Margin | 0.02 | 0.04 | 0.06 | 0.01 | 0.04 | 0.04 |
| EBITDA | 567.3 Million | 713.2 Million | 1.93 Billion | 1.19 Billion | 1.73 Billion | 1.43 Billion |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.09 | 0.05 | 0.09 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Billion | 1.43 Billion | 1.52 Billion | 6.3 Billion | 1.41 Billion | 2.08 Billion |
| Cost of Revenue | 1.21 Billion | 1.12 Billion | 860.05 Million | 3.78 Billion | 776.28 Million | 1.39 Billion |
| Gross Profit | 795.04 Million | 308.25 Million | 663.82 Million | 2.51 Billion | 640.39 Million | 690.76 Million |
| Operating Expenses | 699.02 Million | 282.92 Million | 620.6 Million | 2.31 Billion | 557.85 Million | 634.48 Million |
| Selling, General and Administrative Expenses | 386.33 Million | 282.92 Million | 317.47 Million | - | 268.54 Million | 357.67 Million |
| Research and Development Expenses | - | - | 95.73 Million | - | - | - |
| Other Expenses | 699.02 Million | 2.13 Million | 5.19 Million | 79.67 Million | 15.47 Million | 31.96 Million |
| Cost and Expenses | 1.91 Billion | 1.4 Billion | 1.48 Billion | 6.09 Billion | 1.33 Billion | 2.03 Billion |
| Operating Income | 96.01 Million | 25.32 Million | 48.86 Million | 283.45 Million | 82.54 Million | 56.28 Million |
| Interest Expense | 25.92 Million | 16.44 Million | 34.77 Million | 117.94 Million | 39.44 Million | 23.57 Million |
| Income Tax Expense | 14.21 Million | 4.6 Million | 2.2 Million | 45.57 Million | 14.62 Million | 24.55 Million |
| Earnings before Tax | 73.18 Million | 11.02 Million | 14.09 Million | 165.96 Million | 58.57 Million | 64.66 Million |
| Net Income | 58.97 Million | 6.41 Million | 11.9 Million | 120.4 Million | 43.95 Million | 40.11 Million |
| Earnings Per Share Basic | 0.43 | 0.05 | 0.09 | - | 0.32 | 0.29 |
| Earnings Per Share Diluted | 0.43 | 0.05 | 0.09 | - | 0.32 | 0.29 |
| Weighted Average Shares Outstanding | 137.14 Million | 138.2 Million | 138.2 Million | 138.2 Million | 138.2 Million | 138.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.14 Million | 138.2 Million | 138.2 Million | 138.2 Million | 138.2 Million | 138.2 Million |
| Gross Margin | 0.39 | 0.21 | 0.44 | 0.40 | 0.45 | 0.33 |
| EBIT Margin | 0.09 | 0.07 | 0.08 | - | 0.12 | 0.07 |
| Profit Margin | 0.03 | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 |
| EBITDA | 171.94 Million | 105.16 Million | 125.94 Million | - | 169.78 Million | 152.28 Million |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.03 | 0.04 | 0.06 | 0.03 |
IGPYF
MFMLF
2609
SBIN
PLAY
BRKL