USD 0.69
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 153.15 Million | 144.53 Million | 131.57 Million | 131.41 Million | 120.91 Million | 125.85 Million |
Cost of Revenue | 36.69 Million | 31.76 Million | 26.42 Million | 25.76 Million | 23.74 Million | 26.04 Million |
Gross Profit | 116.46 Million | 112.77 Million | 105.14 Million | 105.64 Million | 97.17 Million | 99.81 Million |
Operating Expenses | 11.57 Million | 20.38 Million | 11.81 Million | 12.08 Million | 11.42 Million | 10.93 Million |
Selling, General and Administrative Expenses | 11.57 Million | 6.52 Million | 7.34 Million | 7.98 Million | 7.45 Million | 6.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -136.63 Million | 173.48 Million | 183.32 Million | 63.93 Million | 78.59 Million |
Cost and Expenses | 48.26 Million | 52.14 Million | 26.5 Million | 26.5 Million | 34.42 Million | 41.76 Million |
Operating Income | 104.89 Million | -36.53 Million | 64.69 Million | 65.52 Million | 50.83 Million | 60.61 Million |
Interest Expense | 41.96 Million | 34.4 Million | 23.63 Million | 26.47 Million | 20.8 Million | 24.25 Million |
Income Tax Expense | 4.47 Million | 9.89 Million | 5.04 Million | 6.73 Million | 4.73 Million | 9.58 Million |
Earnings before Tax | -50.8 Million | -70.93 Million | 241.19 Million | 248.38 Million | 123.85 Million | 143.25 Million |
Net Income | -55.27 Million | -80.83 Million | 236.15 Million | 241.65 Million | 119.12 Million | 133.66 Million |
Earnings Per Share Basic | -0.07 | -0.10 | 0.28 | 0.29 | 0.14 | 0.16 |
Earnings Per Share Diluted | -0.07 | -0.10 | 0.28 | 0.29 | 0.14 | 0.16 |
Weighted Average Shares Outstanding | 847.11 Million | 846.69 Million | 843.2 Million | 832.26 Million | 827.15 Million | 827.03 Million |
Weighted Average Shares Outstanding (Diluted) | 847.11 Million | 846.69 Million | 843.2 Million | 832.26 Million | 827.15 Million | 827.03 Million |
Gross Margin | 0.76 | 0.78 | 0.80 | 0.80 | 0.80 | 0.79 |
EBIT Margin | 0.68 | -0.19 | 2.01 | 2.09 | 1.22 | 1.33 |
Profit Margin | -0.36 | -0.56 | 1.79 | 1.84 | 0.99 | 1.06 |
EBITDA | 104.89 Million | -26.93 Million | 264.82 Million | 274.85 Million | 144.65 Million | 167.5 Million |
Earnings Before Tax Margin | 0.68 | -0.25 | 0.49 | 0.50 | 0.42 | 0.48 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.94 Million | 153.15 Million | 45.72 Million | 46.69 Million | 144.53 Million | 39.1 Million |
Cost of Revenue | 11.26 Million | 36.69 Million | 10.69 Million | 10.51 Million | 31.76 Million | 8.36 Million |
Gross Profit | 34.68 Million | 116.46 Million | 35.03 Million | 36.17 Million | 112.77 Million | 30.74 Million |
Operating Expenses | 3.62 Million | 20.92 Million | 3.29 Million | 3.5 Million | 20.38 Million | 2.9 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.62 Million | -112.04 Million | -3.29 Million | -3.5 Million | -136.63 Million | -2.9 Million |
Cost and Expenses | 14.89 Million | 160.3 Million | 13.99 Million | 14.02 Million | 26.62 Million | 11.26 Million |
Operating Income | 31.05 Million | 104.89 Million | 31.73 Million | 32.67 Million | 63.81 Million | 27.83 Million |
Interest Expense | 13.87 Million | 41.96 Million | 13.62 Million | 13.37 Million | 34.4 Million | 10.37 Million |
Income Tax Expense | 858.29 Thousand | 4.47 Million | 1.82 Million | 2.15 Million | 9.89 Million | 3.6 Million |
Earnings before Tax | -20.34 Million | -50.8 Million | -10.05 Million | -55.11 Million | -70.93 Million | 9.59 Million |
Net Income | -21.2 Million | -55.27 Million | -11.87 Million | -57.27 Million | -80.83 Million | 5.98 Million |
Earnings Per Share Basic | -0.02 | - | -0.01 | -0.07 | - | 0.01 |
Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.07 | - | 0.01 |
Weighted Average Shares Outstanding | 847.16 Million | 847.11 Million | 847.05 Million | 846.72 Million | 846.69 Million | 846.67 Million |
Weighted Average Shares Outstanding (Diluted) | 847.16 Million | 847.11 Million | 847.05 Million | 846.72 Million | 846.69 Million | 846.67 Million |
Gross Margin | 0.75 | 0.76 | 0.77 | 0.77 | 0.78 | 0.79 |
EBIT Margin | 0.68 | - | 0.69 | 0.70 | - | 0.71 |
Profit Margin | -0.46 | -0.36 | -0.26 | -1.23 | -0.56 | 0.15 |
EBITDA | 31.05 Million | - | 31.73 Million | 32.72 Million | - | 27.83 Million |
Earnings Before Tax Margin | 0.68 | 0.68 | 0.69 | 0.70 | 0.44 | 0.71 |
MFMLF
2609
300203
PLAY
BRKL
MIRZAINT