USD 2.56
(3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.12 Million | 9.16 Million | 6.69 Million | 2.56 Million | 4.3 Million | 4.23 Million |
Cost of Revenue | 5.64 Million | 7.72 Million | 4.19 Million | 1.8 Million | 1.99 Million | 2.09 Million |
Gross Profit | 2.48 Million | 1.44 Million | 2.5 Million | 764.07 Thousand | 2.31 Million | 2.14 Million |
Operating Expenses | 5.7 Million | 6.91 Million | 4.6 Million | 4.97 Million | 7.5 Million | 8.32 Million |
Selling, General and Administrative Expenses | 5.19 Million | 6.02 Million | 3.73 Million | 3.86 Million | 6.31 Million | 7.13 Million |
Research and Development Expenses | 115 Thousand | 382 Thousand | 244.6 Thousand | 515.14 Thousand | 538.39 Thousand | 674.22 Thousand |
Other Expenses | - | 503 Thousand | 621.72 Thousand | 593.19 Thousand | 649.84 Thousand | 511.31 Thousand |
Cost and Expenses | 10.95 Million | 14.63 Million | 8.79 Million | 6.77 Million | 9.49 Million | 10.41 Million |
Operating Income | -2.91 Million | -5.47 Million | -2.09 Million | -4.2 Million | -5.18 Million | -6.18 Million |
Interest Expense | - | 746 Thousand | 129.76 Thousand | 479.14 Thousand | 1.21 Million | 764.81 Thousand |
Income Tax Expense | - | 746 Thousand | -829.23 Thousand | -56.59 Thousand | 406.09 Thousand | 1.14 Million |
Earnings before Tax | -2.82 Million | -6.21 Million | -1.26 Million | -4.15 Million | -5.59 Million | -7.32 Million |
Net Income | -2.82 Million | -6.96 Million | -435.91 Thousand | -4.09 Million | -5.99 Million | -7.32 Million |
Earnings Per Share Basic | -0.21 | -0.54 | -0.04 | -0.38 | -0.61 | -0.80 |
Earnings Per Share Diluted | -0.21 | -0.54 | -0.04 | -0.38 | -0.61 | -0.80 |
Weighted Average Shares Outstanding | 13.35 Million | 12.92 Million | 12.07 Million | 10.67 Million | 9.88 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 13.35 Million | 12.92 Million | 12.07 Million | 10.67 Million | 9.88 Million | 9.19 Million |
Gross Margin | 0.31 | 0.16 | 0.37 | 0.30 | 0.54 | 0.51 |
EBIT Margin | -0.30 | -0.54 | -0.36 | -1.59 | -1.22 | -1.24 |
Profit Margin | -0.35 | -0.76 | -0.07 | -1.60 | -1.39 | -1.73 |
EBITDA | -2.4 Million | -4.94 Million | -495.97 Thousand | -3.59 Million | -4.47 Million | -5.61 Million |
Earnings Before Tax Margin | -0.36 | -0.60 | -0.31 | -1.64 | -1.20 | -1.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.63 Million | 1.46 Million | 2.82 Million | 8.12 Million | 1.92 Million | 2.6 Million |
Cost of Revenue | 2.37 Million | 1.02 Million | 1.72 Million | 5.64 Million | 1.37 Million | 1.69 Million |
Gross Profit | 1.26 Million | 443 Thousand | 1.1 Million | 2.48 Million | 552 Thousand | 913 Thousand |
Operating Expenses | 1.76 Million | 1.45 Million | 1.55 Million | 5.3 Million | 1.25 Million | 1.38 Million |
Selling, General and Administrative Expenses | 1.64 Million | 1.43 Million | 1.52 Million | - | 1.22 Million | 1.24 Million |
Research and Development Expenses | 52 Thousand | 17 Thousand | 30 Thousand | - | 27 Thousand | 32 Thousand |
Other Expenses | 65 Thousand | 66 Thousand | - | - | -218 Thousand | 114 Thousand |
Cost and Expenses | 4.13 Million | 2.47 Million | 3.27 Million | 10.95 Million | 2.62 Million | 3.07 Million |
Operating Income | -500 Thousand | -1.01 Million | -449 Thousand | -2.82 Million | -701 Thousand | -476 Thousand |
Interest Expense | 13 Thousand | - | - | - | - | - |
Income Tax Expense | - | -66 Thousand | 30.72 Thousand | 2.82 Million | 701 Thousand | 159.58 Thousand |
Earnings before Tax | -513 Thousand | -1.01 Million | -449 Thousand | -2.82 Million | -701 Thousand | -476 Thousand |
Net Income | -513 Thousand | -1.01 Million | -449 Thousand | -2.82 Million | -701 Thousand | -476 Thousand |
Earnings Per Share Basic | -0.03 | -0.07 | -0.03 | - | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.07 | -0.03 | - | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 14.74 Million | 14.72 Million | 14.5 Million | 13.35 Million | 14.42 Million | 13.03 Million |
Weighted Average Shares Outstanding (Diluted) | 14.74 Million | 14.72 Million | 14.5 Million | 13.35 Million | 14.42 Million | 13.03 Million |
Gross Margin | 0.35 | 0.30 | 0.39 | 0.31 | 0.29 | 0.35 |
EBIT Margin | -0.12 | -0.64 | -0.13 | - | -0.32 | -0.14 |
Profit Margin | -0.14 | -0.69 | -0.16 | -0.35 | -0.36 | -0.18 |
EBITDA | -427 Thousand | -939 Thousand | -375 Thousand | - | -606 Thousand | -356 Thousand |
Earnings Before Tax Margin | -0.14 | -0.69 | -0.16 | -0.35 | -0.36 | -0.18 |
8507
BBRDF
ERW
FCGD
WEBNF
TATIAGLOB