USD 2.56
(3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.81 Million | 5.09 Million | 9.71 Million | 5.81 Million | 5.12 Million | 5.76 Million |
Total Current Assets | 4.15 Million | 4.37 Million | 7.66 Million | 3.3 Million | 2.02 Million | 2.72 Million |
Cash And Short Term Investments | 1.89 Million | 2.8 Million | 5.53 Million | 1.81 Million | 999.98 Thousand | 1.04 Million |
Cash and Cash Equivalents | 1.89 Million | 2.8 Million | 5.53 Million | 1.81 Million | 999.98 Thousand | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 981 Thousand | 227 Thousand | 1.22 Million | 425.02 Thousand | 284.66 Thousand | 357.3 Thousand |
Inventory | 1.21 Million | 1.04 Million | 705.34 Thousand | 870.19 Thousand | 634.74 Thousand | 1.22 Million |
Other Current Assets | 66.99 Thousand | 79 Thousand | 63.85 Thousand | 47.06 Thousand | 17.6 Thousand | 98.45 Thousand |
Total Non-Current Assets | 657 Thousand | 720 Thousand | 2.05 Million | 2.51 Million | 3.09 Million | 3.03 Million |
Net PPE | 409 Thousand | 407 Thousand | 1.67 Million | 2.07 Million | 2.6 Million | 2.5 Million |
Good Will And Intangible Assets | 241 Thousand | 306 Thousand | 370.27 Thousand | 430.21 Thousand | 479.5 Thousand | 537.78 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 241 Thousand | 306 Thousand | 370.27 Thousand | 430.21 Thousand | 479.5 Thousand | 537.78 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7000.00 | 7000.00 | 6746.00 | 14.81 Thousand | 8304.00 | - |
Other Assets | 1.00 | - | - | - | - | -2.00 |
Total Liabilities | 2.3 Million | 2.57 Million | 1.54 Million | 3.49 Million | 4.84 Million | 5.79 Million |
Total Current Liabilities | 2.3 Million | 2.57 Million | 1.49 Million | 2.1 Million | 1.88 Million | 2.07 Million |
Account Payables | 1.67 Million | 2.03 Million | 974.21 Thousand | 353.04 Thousand | 625.06 Thousand | 1.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 20 Thousand | 81.29 Thousand | 633.56 Thousand | 207.43 Thousand | - |
Deferred Revenue | - | - | - | 401.3 Thousand | - | - |
Other Current Liabilities | 637 Thousand | 519 Thousand | 440.69 Thousand | 716.89 Thousand | 1.04 Million | 969.55 Thousand |
Total Non Current Liabilities | - | 2.05 Million | 47.3 Thousand | 1.38 Million | 2.96 Million | 3.72 Million |
Long-Term Debt | - | - | 13.7 Thousand | 1.26 Million | 2.74 Million | 2.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.05 Million | 33.6 Thousand | 127.66 Thousand | 211.02 Thousand | 1.51 Million |
Other Liabilities | - | -2.05 Million | - | - | - | - |
Total Equity | 2.5 Million | 2.52 Million | 8.17 Million | 2.32 Million | 283.72 Thousand | -35.04 Thousand |
Stock Holders Equity | 2.5 Million | 2.52 Million | 8.17 Million | 2.32 Million | 283.72 Thousand | -35.04 Thousand |
Common Stock | - | - | 13.00 | 149.00 | 130.00 | 123.00 |
Retained Earnings | -60.79 Million | -58.38 Million | -52.16 Million | -50.89 Million | -46.74 Million | -41.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.5 Million | 2.52 Million | 8.17 Million | 2.32 Million | 283.72 Thousand | -35.04 Thousand |
Capital Lease Obligation | - | 20 Thousand | 94.99 Thousand | 159.17 Thousand | 215.86 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 20 Thousand | 94.99 Thousand | 1.89 Million | 2.95 Million | 2.2 Million |
Net Debt | -1.89 Million | -2.78 Million | -5.43 Million | 77.46 Thousand | 1.95 Million | 1.16 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.77 Million | 3.33 Million | 4.74 Million | 4.81 Million | 4.81 Million | 3.95 Million |
Total Current Assets | 3.09 Million | 2.72 Million | 4.06 Million | 4.15 Million | 4.15 Million | 3.2 Million |
Cash And Short Term Investments | 401 Thousand | 383 Thousand | 1.16 Million | 1.89 Million | 1.89 Million | 1.01 Million |
Cash and Cash Equivalents | 401 Thousand | 383 Thousand | 1.16 Million | 1.89 Million | 1.89 Million | 1.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 690 Thousand | 1.38 Million | 981 Thousand | 981 Thousand | 1.27 Million |
Inventory | 770 Thousand | 1.53 Million | 1.28 Million | 1.21 Million | 1.21 Million | 748 Thousand |
Other Current Assets | 226 Thousand | 122 Thousand | 230 Thousand | 66.99 Thousand | 66.99 Thousand | 167 Thousand |
Total Non-Current Assets | 682 Thousand | 601.99 Thousand | 681 Thousand | 657 Thousand | 657 Thousand | 752 Thousand |
Net PPE | 390 Thousand | 300 Thousand | 350 Thousand | 409 Thousand | 409 Thousand | 487 Thousand |
Good Will And Intangible Assets | 194 Thousand | 210 Thousand | 226 Thousand | 241 Thousand | 241 Thousand | 258 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 194 Thousand | 210 Thousand | 226 Thousand | 241 Thousand | 241 Thousand | 258 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 98 Thousand | 91.99 Thousand | 105 Thousand | 7000.00 | 7000.00 | 7000.00 |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.36 Million | 1.65 Million | 2.21 Million | 2.3 Million | 2.3 Million | 2.66 Million |
Total Current Liabilities | 2.21 Million | 1.54 Million | 2.08 Million | 2.3 Million | 2.3 Million | 2.66 Million |
Account Payables | 1.71 Million | 843 Thousand | 1.32 Million | 1.67 Million | 1.67 Million | 2.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 181 Thousand | - | - | - | - | - |
Deferred Revenue | -181 Thousand | - | - | - | - | - |
Other Current Liabilities | 499 Thousand | 701 Thousand | 757.99 Thousand | 637 Thousand | 637 Thousand | 469 Thousand |
Total Non Current Liabilities | 151 Thousand | 110.99 Thousand | 126 Thousand | - | - | - |
Long-Term Debt | 151 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 110.99 Thousand | 126 Thousand | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 1.4 Million | 1.67 Million | 2.53 Million | 2.5 Million | 2.5 Million | 1.29 Million |
Stock Holders Equity | 1.4 Million | 1.67 Million | 2.53 Million | 2.5 Million | 2.5 Million | 1.29 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -62.76 Million | -62.25 Million | -61.24 Million | -60.79 Million | -60.79 Million | -60.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.4 Million | 1.67 Million | 2.53 Million | 2.5 Million | 2.5 Million | 1.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 332 Thousand | - | - | - | - | - |
Net Debt | -69 Thousand | -383 Thousand | -1.16 Million | -1.89 Million | -1.89 Million | -1.01 Million |
8507
BBRDF
ERW
FCGD
WEBNF
TATIAGLOB