USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.9 Million | 12.52 Million | 14.72 Million | 8.29 Million | 9.86 Million | 6.13 Million |
Total Current Assets | 7.27 Million | 11.05 Million | 13.26 Million | 6.87 Million | 8.5 Million | 5.35 Million |
Cash And Short Term Investments | 6.46 Million | 10.09 Million | 12.83 Million | 6.54 Million | 7.96 Million | 5.03 Million |
Cash and Cash Equivalents | 3.97 Million | 5.73 Million | 8.67 Million | 4.92 Million | 7.96 Million | 5.03 Million |
Short Term Investments | 2.48 Million | 4.36 Million | 4.16 Million | 1.61 Million | - | - |
Net Receivables | 808.53 Thousand | 811.45 Thousand | 318.22 Thousand | 228.89 Thousand | 440.32 Thousand | 242.66 Thousand |
Inventory | -429.24 Thousand | 662.00 | 895.00 | 15.72 Thousand | 661.00 | - |
Other Current Assets | 429.24 Thousand | 145.26 Thousand | 109.25 Thousand | 89.35 Thousand | 95.14 Thousand | 83.61 Thousand |
Total Non-Current Assets | 2.62 Million | 1.47 Million | 1.45 Million | 1.41 Million | 1.36 Million | 780.87 Thousand |
Net PPE | 78.19 Thousand | 202.2 Thousand | 256.65 Thousand | 308.56 Thousand | 391.04 Thousand | 32.81 Thousand |
Good Will And Intangible Assets | 2.54 Million | 1.27 Million | 1.19 Million | 1.1 Million | 972.24 Thousand | 748.06 Thousand |
Good Will | - | -100.00 | - | - | - | - |
Intangible Assets | 2.54 Million | 1.27 Million | 1.19 Million | 1.1 Million | 972.24 Thousand | 748.06 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.1 Million | 1.32 Million | 1.77 Million | 1.15 Million | 1.14 Million | 569 Thousand |
Total Current Liabilities | 1.1 Million | 1.29 Million | 1.64 Million | 830.71 Thousand | 820.44 Thousand | 569 Thousand |
Account Payables | 1.1 Million | 1.29 Million | 1.64 Million | 830.71 Thousand | 820.44 Thousand | 569 Thousand |
Tax Payables | 145.35 Thousand | 135.88 Thousand | 81.26 Thousand | 59.64 Thousand | 56.6 Thousand | 55.9 Thousand |
Short Term Debt | 29.22 Thousand | 93.78 Thousand | 89.38 Thousand | 96.9 Thousand | 96.85 Thousand | 2437.00 |
Deferred Revenue | -1.09 Million | 711.58 Thousand | 575.21 Thousand | 398.8 Thousand | 295.22 Thousand | 230.36 Thousand |
Other Current Liabilities | 1.06 Million | -805.37 Thousand | -664.59 Thousand | -495.7 Thousand | -392.07 Thousand | -232.79 Thousand |
Total Non Current Liabilities | - | 29.78 Thousand | 131.9 Thousand | 324.04 Thousand | 323.13 Thousand | - |
Long-Term Debt | - | 29.78 Thousand | 131.9 Thousand | 324.04 Thousand | 323.13 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.79 Million | 11.2 Million | 12.94 Million | 7.13 Million | 8.72 Million | 5.57 Million |
Stock Holders Equity | 8.79 Million | 11.2 Million | 12.94 Million | 7.13 Million | 8.72 Million | 5.57 Million |
Common Stock | 2.94 Million | 2.94 Million | 2.94 Million | 2.69 Million | 2.68 Million | 2.36 Million |
Retained Earnings | -28.35 Million | -25.9 Million | -24.15 Million | -22.19 Million | -20.45 Million | -18.37 Million |
Accumulated other comprehensive income | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand |
Common Stock Equity | 8.79 Million | 11.2 Million | 12.94 Million | 7.13 Million | 8.72 Million | 5.57 Million |
Capital Lease Obligation | 29.22 Thousand | 29.78 Thousand | 131.9 Thousand | 324.04 Thousand | 323.13 Thousand | 2437.00 |
Total Investments | 2.48 Million | 4.36 Million | 4.16 Million | 1.61 Million | - | - |
Total Debt | 29.22 Thousand | 29.78 Thousand | 131.9 Thousand | 324.04 Thousand | 323.13 Thousand | 2437.00 |
Net Debt | -3.95 Million | -5.7 Million | -8.53 Million | -4.6 Million | -7.64 Million | -5.02 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.16 Million | 9.16 Million | 9.9 Million | 9.9 Million | 9.9 Million | 10.64 Million |
Total Current Assets | 6.01 Million | 6.01 Million | 7.27 Million | 7.27 Million | 7.27 Million | 8.59 Million |
Cash And Short Term Investments | 5.61 Million | 5.61 Million | 6.46 Million | 6.46 Million | 6.46 Million | 8.17 Million |
Cash and Cash Equivalents | 3.27 Million | 3.27 Million | 3.97 Million | 3.97 Million | 3.97 Million | 5.52 Million |
Short Term Investments | 2.34 Million | 2.34 Million | 2.48 Million | 2.48 Million | 2.48 Million | 2.65 Million |
Net Receivables | 396.14 Thousand | 396.14 Thousand | 808.53 Thousand | 808.53 Thousand | 379.28 Thousand | 415.33 Thousand |
Inventory | - | - | -429.24 Thousand | -429.24 Thousand | - | 1.00 |
Other Current Assets | - | - | 429.24 Thousand | 429.24 Thousand | 429.24 Thousand | - |
Total Non-Current Assets | 3.15 Million | 3.15 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.05 Million |
Net PPE | 20.44 Thousand | 20.44 Thousand | 78.19 Thousand | 78.19 Thousand | 78.19 Thousand | 149.12 Thousand |
Good Will And Intangible Assets | 3.13 Million | 3.13 Million | 2.54 Million | 2.54 Million | 2.54 Million | 1.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.13 Million | 3.13 Million | 2.54 Million | 2.54 Million | 2.54 Million | 1.9 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 844.46 Thousand | 844.46 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 1.05 Million |
Total Current Liabilities | 844.46 Thousand | 844.46 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 1.05 Million |
Account Payables | 844.46 Thousand | 844.46 Thousand | 1.1 Million | 1.1 Million | 45.14 Thousand | 976.38 Thousand |
Tax Payables | - | - | 145.35 Thousand | 145.35 Thousand | - | - |
Short Term Debt | - | - | 29.22 Thousand | 29.22 Thousand | - | 77.1 Thousand |
Deferred Revenue | - | - | -1.09 Million | -1.09 Million | - | -77.1 Thousand |
Other Current Liabilities | - | - | 1.06 Million | 1.06 Million | 1.06 Million | 77.1 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.32 Million | 8.32 Million | 8.79 Million | 8.79 Million | 8.79 Million | 9.59 Million |
Stock Holders Equity | 8.32 Million | 8.32 Million | 8.79 Million | 8.79 Million | 8.79 Million | 9.59 Million |
Common Stock | 3.09 Million | 3.09 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Retained Earnings | -29.87 Million | -29.87 Million | -28.35 Million | -28.35 Million | -28.35 Million | -27.51 Million |
Accumulated other comprehensive income | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand |
Common Stock Equity | 8.32 Million | 8.32 Million | 8.79 Million | 8.79 Million | 8.79 Million | 9.59 Million |
Capital Lease Obligation | - | - | 29.22 Thousand | 29.22 Thousand | 29.22 Thousand | 77.1 Thousand |
Total Investments | 2.34 Million | 2.34 Million | 2.48 Million | 2.48 Million | 2.48 Million | 2.65 Million |
Total Debt | - | - | 29.22 Thousand | 29.22 Thousand | - | 77.1 Thousand |
Net Debt | -3.27 Million | -3.27 Million | -3.95 Million | -3.95 Million | -3.97 Million | -5.44 Million |
ERW
600895
BEZ
TATIAGLOB
BRFH
8507