USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.93 Million | 2.84 Million | 2.06 Million | 1.56 Million | 1.07 Million | 870.31 Thousand |
Cost of Revenue | 124.91 Thousand | 143.14 Thousand | 155.69 Thousand | 163.33 Thousand | 161.26 Thousand | 125.07 Thousand |
Gross Profit | 1.81 Million | 2.7 Million | 1.91 Million | 1.4 Million | 916.37 Thousand | 745.23 Thousand |
Operating Expenses | 4.15 Million | 4.85 Million | 4.09 Million | 3.34 Million | 3.09 Million | 3.36 Million |
Selling, General and Administrative Expenses | 5.61 Million | 4.21 Million | 2.92 Million | 2.71 Million | 2.55 Million | 2.45 Million |
Research and Development Expenses | - | 457.82 Thousand | 342.58 Thousand | 218.43 Thousand | 166.54 Thousand | 311.33 Thousand |
Other Expenses | -1.46 Million | 350.43 Thousand | -357.71 Thousand | - | 620.00 | - |
Cost and Expenses | 4.86 Million | 4.99 Million | 4.25 Million | 3.5 Million | 3.25 Million | 3.48 Million |
Operating Income | -2.92 Million | -2.15 Million | -2.18 Million | -1.93 Million | -2.17 Million | -2.61 Million |
Interest Expense | - | 7692.00 | 11.97 Thousand | 16.05 Thousand | 13.44 Thousand | - |
Income Tax Expense | -108.7 Thousand | -94.17 Thousand | -32.16 Thousand | -25.41 Thousand | -32.42 Thousand | -24.53 Thousand |
Earnings before Tax | -2.6 Million | -2.01 Million | -2.16 Million | -1.9 Million | -2.16 Million | -2.59 Million |
Net Income | -2.49 Million | -1.91 Million | -2.13 Million | -1.88 Million | -2.12 Million | -2.57 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 366.71 Million | 366.58 Million | 338.47 Million | 336.13 Million | 298.01 Million | 260.9 Million |
Weighted Average Shares Outstanding (Diluted) | 366.89 Million | 366.58 Million | 338.47 Million | 336.13 Million | 298.01 Million | 260.9 Million |
Gross Margin | 0.94 | 0.95 | 0.92 | 0.90 | 0.85 | 0.86 |
EBIT Margin | -1.21 | -0.57 | -0.84 | -0.99 | -1.69 | -2.33 |
Profit Margin | -1.29 | -0.67 | -1.03 | -1.20 | -1.98 | -2.96 |
EBITDA | -2.34 Million | -1.62 Million | -1.73 Million | -1.5 Million | -1.81 Million | -2 Million |
Earnings Before Tax Margin | -1.51 | -0.76 | -1.06 | -1.24 | -2.02 | -3.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 345.82 Thousand | 345.82 Thousand | 1.93 Million | 476.18 Thousand | 476.18 Thousand | 985.11 Thousand |
Cost of Revenue | 24.84 Thousand | 24.84 Thousand | 709.72 Thousand | 24.32 Thousand | 24.32 Thousand | 327.19 Thousand |
Gross Profit | 320.98 Thousand | 320.98 Thousand | 1.22 Million | 451.85 Thousand | 451.85 Thousand | 657.92 Thousand |
Operating Expenses | 1.16 Million | 1.16 Million | 4.15 Million | 1.02 Million | 1.02 Million | 2.43 Million |
Selling, General and Administrative Expenses | 1.02 Million | 1.02 Million | - | 861.75 Thousand | 861.75 Thousand | 2.43 Million |
Research and Development Expenses | - | - | - | 1.02 Million | 1.02 Million | - |
Other Expenses | 141.34 Thousand | 141.34 Thousand | - | -856.7 Thousand | - | - |
Cost and Expenses | 1.19 Million | 1.19 Million | 4.86 Million | 1.05 Million | 1.05 Million | 2.75 Million |
Operating Income | -845.28 Thousand | -845.28 Thousand | -2.92 Million | -576.83 Thousand | -576.83 Thousand | -1.77 Million |
Interest Expense | - | - | 3185.00 | - | - | - |
Income Tax Expense | - | - | -108.7 Thousand | 54.35 Thousand | 54.35 Thousand | -1.00 |
Earnings before Tax | -771.94 Thousand | -771.94 Thousand | -2.6 Million | -492.27 Thousand | -492.27 Thousand | -1.61 Million |
Net Income | -771.94 Thousand | -771.94 Thousand | -2.49 Million | -437.91 Thousand | -437.91 Thousand | -1.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 385.97 Million | 385.97 Million | 366.65 Million | 365.54 Million | 365.54 Million | 367.63 Million |
Weighted Average Shares Outstanding (Diluted) | 385.97 Million | 385.97 Million | 366.65 Million | 366.19 Million | 366.19 Million | 367.63 Million |
Gross Margin | 0.93 | 0.93 | 0.63 | 0.95 | 0.95 | 0.67 |
EBIT Margin | -2.35 | -2.35 | - | -1.17 | -1.15 | -1.55 |
Profit Margin | -2.23 | -2.23 | -1.29 | -0.92 | -0.92 | -1.64 |
EBITDA | -814.19 Thousand | -814.19 Thousand | - | -556.41 Thousand | -548.66 Thousand | -1.52 Million |
Earnings Before Tax Margin | -2.44 | -2.44 | -1.51 | -1.21 | -1.21 | -1.80 |
ERW
600895
BEZ
TATIAGLOB
BRFH
8507