USD 3.23
(-1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.48 Million | 30.59 Million | 24.75 Million | 23.02 Million | 25.19 Million | 20.11 Million |
Total Current Assets | 22.01 Million | 20.57 Million | 17.87 Million | 16.53 Million | 17.32 Million | 14.06 Million |
Cash And Short Term Investments | 2.34 Million | 1.76 Million | 1.87 Million | 1.03 Million | 339 Thousand | 1.41 Million |
Cash and Cash Equivalents | 2.34 Million | 1.76 Million | 1.87 Million | 1.03 Million | 339 Thousand | 1.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.42 Million | 12.24 Million | 10.18 Million | 10.48 Million | 11.33 Million | 9.45 Million |
Inventory | 6.07 Million | 6.43 Million | 5.56 Million | 4.87 Million | 5.4 Million | 2.87 Million |
Other Current Assets | 748 Thousand | 130 Thousand | 242 Thousand | 26 Thousand | 129 Thousand | 96 Thousand |
Total Non-Current Assets | 10.46 Million | 10.02 Million | 6.88 Million | 6.49 Million | 7.87 Million | 6.04 Million |
Net PPE | 4.29 Million | 4.38 Million | 2.04 Million | 1.72 Million | 1.97 Million | 1.1 Million |
Good Will And Intangible Assets | 5.97 Million | 5.38 Million | 4.69 Million | 4.71 Million | 5.74 Million | 4.75 Million |
Good Will | 4.89 Million | 4.89 Million | 4.67 Million | 4.67 Million | 5.14 Million | 4.67 Million |
Intangible Assets | 1.07 Million | 486 Thousand | 20 Thousand | 40 Thousand | 598 Thousand | 81 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 196 Thousand | 260 Thousand | 150 Thousand | 59 Thousand | 155 Thousand | 177 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.64 Million | 13.96 Million | 10.41 Million | 11.15 Million | 12.64 Million | 8.6 Million |
Total Current Liabilities | 10.9 Million | 11.19 Million | 8.75 Million | 8.9 Million | 10 Million | 6.43 Million |
Account Payables | 7.71 Million | 7.98 Million | 5.2 Million | 5.49 Million | 6.5 Million | 4.1 Million |
Tax Payables | - | 344 Thousand | 6000.00 | 12 Thousand | 3000.00 | 10 Thousand |
Short Term Debt | 170 Thousand | 887 Thousand | 1.27 Million | 1.37 Million | 1.21 Million | 467 Thousand |
Deferred Revenue | 600 Thousand | 542 Thousand | 917 Thousand | 601 Thousand | 836 Thousand | 768 Thousand |
Other Current Liabilities | 2.42 Million | 1.78 Million | 1.35 Million | 1.44 Million | 1.45 Million | 1.09 Million |
Total Non Current Liabilities | 2.73 Million | 2.76 Million | 1.65 Million | 2.25 Million | 2.63 Million | 2.16 Million |
Long-Term Debt | 1.15 Million | 2.12 Million | 1.24 Million | 1.58 Million | 2.33 Million | 1.86 Million |
Deferred Revenue Non Current | 339 Thousand | 241 Thousand | 132 Thousand | 303 Thousand | 319 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 490 Thousand | 404 Thousand | 280 Thousand | 364 Thousand | 303 Thousand | 301 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.83 Million | 16.63 Million | 14.34 Million | 11.86 Million | 12.55 Million | 11.51 Million |
Stock Holders Equity | 18.83 Million | 16.63 Million | 14.34 Million | 11.86 Million | 12.55 Million | 11.51 Million |
Common Stock | 86.2 Million | 86 Million | 84.85 Million | 82.82 Million | 80.48 Million | 75.31 Million |
Retained Earnings | -67.12 Million | -69.13 Million | -70.26 Million | -70.71 Million | -69.75 Million | -68.84 Million |
Accumulated other comprehensive income | -243 Thousand | -243 Thousand | -243 Thousand | -243 Thousand | -233 Thousand | -333 Thousand |
Common Stock Equity | 18.83 Million | 16.63 Million | 14.34 Million | 11.86 Million | 12.55 Million | 11.51 Million |
Capital Lease Obligation | 994 Thousand | 1.12 Million | 1.1 Million | 924 Thousand | 840 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.32 Million | 3 Million | 2.52 Million | 2.95 Million | 3.54 Million | 2.33 Million |
Net Debt | -1.02 Million | 1.24 Million | 649 Thousand | 1.91 Million | 3.2 Million | 924 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.81 Million | 33.65 Million | 32.48 Million | 32.48 Million | 31.67 Million | 32.52 Million |
Total Current Assets | 21.51 Million | 23.26 Million | 22.01 Million | 22.01 Million | 20.99 Million | 21.92 Million |
Cash And Short Term Investments | 2.55 Million | 2.91 Million | 2.56 Million | 2.56 Million | 1.17 Million | 1.93 Million |
Cash and Cash Equivalents | 2.55 Million | 2.91 Million | 2.56 Million | 2.56 Million | 1.17 Million | 1.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.71 Million | 13.38 Million | 12.63 Million | 12.63 Million | 12.43 Million | 12.17 Million |
Inventory | 6.84 Million | 5.77 Million | 6.39 Million | 6.39 Million | 7.22 Million | 7.66 Million |
Other Current Assets | 1.4 Million | 1.19 Million | 432 Thousand | 432 Thousand | 159 Thousand | 144 Thousand |
Total Non-Current Assets | 10.3 Million | 10.39 Million | 10.46 Million | 10.46 Million | 10.68 Million | 10.6 Million |
Net PPE | 4.21 Million | 4.26 Million | 4.29 Million | 4.29 Million | 4.41 Million | 4.29 Million |
Good Will And Intangible Assets | 5.87 Million | 5.92 Million | 5.97 Million | 5.97 Million | 6.02 Million | 6.06 Million |
Good Will | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million |
Intangible Assets | 983 Thousand | 1.03 Million | 1.07 Million | 1.07 Million | 1.12 Million | 1.17 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 203.99 Thousand | 204 Thousand | 196 Thousand | 196 Thousand | 245 Thousand | 244 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.69 Million | 14.05 Million | 13.64 Million | 13.64 Million | 13.28 Million | 14.49 Million |
Total Current Liabilities | 9.25 Million | 11.47 Million | 10.9 Million | 10.9 Million | 10.76 Million | 11.84 Million |
Account Payables | 6.2 Million | 8.34 Million | 7.71 Million | 7.71 Million | 6.72 Million | 7.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 351 Thousand | 371 Thousand | 405 Thousand | 405 Thousand | 1.05 Million | 626 Thousand |
Deferred Revenue | 565 Thousand | 617 Thousand | 600 Thousand | 600 Thousand | 1 Million | 1.55 Million |
Other Current Liabilities | 2.13 Million | 2.14 Million | 2.18 Million | 2.18 Million | 1.98 Million | 1.87 Million |
Total Non Current Liabilities | 2.43 Million | 2.57 Million | 2.73 Million | 2.73 Million | 2.52 Million | 2.64 Million |
Long-Term Debt | 1.03 Million | 1.09 Million | 1.15 Million | 1.15 Million | 1.89 Million | 1.88 Million |
Deferred Revenue Non Current | 295 Thousand | 317 Thousand | 339 Thousand | 339 Thousand | 285 Thousand | 401 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 474 Thousand | 468 Thousand | 490 Thousand | 490 Thousand | 347 Thousand | 363 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 20.12 Million | 19.6 Million | 18.83 Million | 18.83 Million | 18.38 Million | 18.03 Million |
Stock Holders Equity | 20.12 Million | 19.6 Million | 18.83 Million | 18.83 Million | 18.38 Million | 18.03 Million |
Common Stock | 86.25 Million | 19.6 Million | 86.2 Million | 86.2 Million | 18.38 Million | 84.91 Million |
Retained Earnings | -65.88 Million | - | -67.12 Million | -67.12 Million | - | -67.86 Million |
Accumulated other comprehensive income | -242.99 Thousand | - | -243 Thousand | -243 Thousand | - | -243 Thousand |
Common Stock Equity | 20.12 Million | 19.6 Million | 18.83 Million | 18.83 Million | 18.38 Million | 18.03 Million |
Capital Lease Obligation | 639 Thousand | 698 Thousand | 759 Thousand | 759 Thousand | 984 Thousand | 909 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.02 Million | 2.16 Million | 2.31 Million | 2.31 Million | 2.94 Million | 2.5 Million |
Net Debt | -531 Thousand | -749 Thousand | -247 Thousand | -247 Thousand | 1.76 Million | 578 Thousand |
JPM
EADSY
000707
SIE
AMFC
VRS