CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.48 Million | 1.19 Million | 2.06 Million | 1.7 Million | 2.21 Million | 2.12 Million |
Total Current Assets | 1.38 Million | 82.15 Thousand | 777.49 Thousand | 1.28 Million | 497.18 Thousand | 564.48 Thousand |
Cash And Short Term Investments | 1.33 Million | 68.07 Thousand | 759.19 Thousand | 1.23 Million | 468.39 Thousand | 550.65 Thousand |
Cash and Cash Equivalents | 1.33 Million | 68.07 Thousand | 759.19 Thousand | 1.23 Million | 468.39 Thousand | 550.65 Thousand |
Short Term Investments | - | - | - | - | - | 464.5 Thousand |
Net Receivables | 5192.00 | 11.26 Thousand | 15.61 Thousand | 36.83 Thousand | 23.02 Thousand | 10.14 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 40.78 Thousand | 2820.00 | 2687.00 | 11.48 Thousand | 5762.00 | 3687.00 |
Total Non-Current Assets | 2.1 Million | 1.11 Million | 1.28 Million | 422.46 Thousand | 1.72 Million | 1.55 Million |
Net PPE | 2.07 Million | 1.09 Million | 1.28 Million | 422.46 Thousand | 1.3 Million | 1.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 413 Thousand | 413 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.36 Thousand | 18.28 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 142.38 Thousand | 245.08 Thousand | 107.76 Thousand | 410.28 Thousand | 916.37 Thousand | 965.69 Thousand |
Total Current Liabilities | 142.38 Thousand | 245.08 Thousand | 71.55 Thousand | 377.5 Thousand | 916.37 Thousand | 965.69 Thousand |
Account Payables | 105.87 Thousand | 158.55 Thousand | 31.36 Thousand | 329.79 Thousand | 883.15 Thousand | 924.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 40 Thousand | 6977.00 | 14.49 Thousand | - | 5000.00 |
Deferred Revenue | - | - | -6977.00 | -14.49 Thousand | - | - |
Other Current Liabilities | 36.51 Thousand | 46.52 Thousand | 40.19 Thousand | 47.7 Thousand | 33.21 Thousand | 35.82 Thousand |
Total Non Current Liabilities | - | - | 36.2 Thousand | 32.77 Thousand | - | - |
Long-Term Debt | - | - | 36.2 Thousand | 32.77 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 3.34 Million | 952.88 Thousand | 1.95 Million | 1.29 Million | 1.3 Million | 1.15 Million |
Stock Holders Equity | 3.34 Million | 952.88 Thousand | 1.95 Million | 1.29 Million | 1.3 Million | 1.15 Million |
Common Stock | 26.96 Million | 23.86 Million | 23.71 Million | 22.55 Million | 20.33 Million | 19.87 Million |
Retained Earnings | -28.51 Million | -27.22 Million | -26.06 Million | -25.09 Million | -22.53 Million | -22.12 Million |
Accumulated other comprehensive income | 4.89 Million | 4.3 Million | 4.31 Million | 3.83 Million | 3.5 Million | 3.4 Million |
Common Stock Equity | 3.34 Million | 952.88 Thousand | 1.95 Million | 1.29 Million | 1.3 Million | 1.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 413 Thousand | 413 Thousand |
Total Debt | - | 40 Thousand | 36.2 Thousand | 32.77 Thousand | - | 5000.00 |
Net Debt | -1.33 Million | -28.07 Thousand | -722.98 Thousand | -1.2 Million | -468.39 Thousand | -545.65 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Million | 2.88 Million | 3.48 Million | 3.48 Million | 3.87 Million | 3.57 Million |
Total Current Assets | 626.51 Thousand | 761.53 Thousand | 1.38 Million | 1.38 Million | 1.92 Million | 2.2 Million |
Cash And Short Term Investments | 610.3 Thousand | 736.24 Thousand | 1.33 Million | 1.33 Million | 1.87 Million | 2.15 Million |
Cash and Cash Equivalents | 610.3 Thousand | 736.24 Thousand | 1.33 Million | 1.33 Million | 1.87 Million | 2.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4552.00 | 5769.00 | 5192.00 | 5192.00 | 4811.00 | 7493.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.66 Thousand | 19.51 Thousand | 40.78 Thousand | 40.78 Thousand | 40.94 Thousand | 47.47 Thousand |
Total Non-Current Assets | 2.13 Million | 2.12 Million | 2.1 Million | 2.1 Million | 1.95 Million | 1.37 Million |
Net PPE | 2.1 Million | 2.09 Million | 2.07 Million | 2.07 Million | 1.93 Million | 1.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.36 Thousand | 32.36 Thousand | 32.36 Thousand | 32.36 Thousand | 18.28 Thousand | 18.28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.6 Thousand | 71.1 Thousand | 142.38 Thousand | 142.38 Thousand | 58.85 Thousand | 65.07 Thousand |
Total Current Liabilities | 57.6 Thousand | 71.1 Thousand | 142.38 Thousand | 142.38 Thousand | 58.85 Thousand | 65.07 Thousand |
Account Payables | 41.09 Thousand | 51.83 Thousand | 105.87 Thousand | 105.87 Thousand | 6136.00 | 8558.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 40 Thousand | 40 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 16.51 Thousand | 19.26 Thousand | 36.51 Thousand | 36.51 Thousand | 12.71 Thousand | 16.51 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.7 Million | 2.81 Million | 3.34 Million | 3.34 Million | 3.81 Million | 3.51 Million |
Stock Holders Equity | 2.7 Million | 2.81 Million | 3.34 Million | 3.34 Million | 3.81 Million | 3.51 Million |
Common Stock | 27.03 Million | 27.03 Million | 26.96 Million | 26.96 Million | 26.89 Million | 26.49 Million |
Retained Earnings | -29.17 Million | -28.72 Million | -28.51 Million | -28.51 Million | -27.88 Million | -27.68 Million |
Accumulated other comprehensive income | 4.84 Million | 4.5 Million | 4.89 Million | 4.89 Million | 4.8 Million | 4.7 Million |
Common Stock Equity | 2.7 Million | 2.81 Million | 3.34 Million | 3.34 Million | 3.81 Million | 3.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 40 Thousand | 40 Thousand |
Net Debt | -610.3 Thousand | -736.24 Thousand | -1.33 Million | -1.33 Million | -1.83 Million | -2.11 Million |
AMFC
VRS
BOSC
ALGIR
ASLE
1558