USD 20.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 353.5 Million | 325.88 Million | 288.93 Million | 263.2 Million | 229.35 Million | 227.18 Million |
Total Current Assets | 24.49 Million | 29.25 Million | 46.52 Million | 50 Million | 22.05 Million | 29.45 Million |
Cash And Short Term Investments | 23.04 Million | 28.11 Million | 45.75 Million | 48 Million | 18 Million | 26.82 Million |
Cash and Cash Equivalents | 23.04 Million | 28.11 Million | 45.75 Million | 48 Million | 18 Million | 26.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Million | 1.13 Million | 749.49 Thousand | 717.06 Thousand | - | - |
Inventory | -24.49 Million | -29.25 Million | -46.5 Million | -48.72 Million | - | - |
Other Current Assets | 24.49 Million | 29.25 Million | 46.52 Million | 50 Million | 22.05 Million | 29.45 Million |
Total Non-Current Assets | 329 Million | 296.63 Million | 242.4 Million | 213.2 Million | 207.29 Million | 197.73 Million |
Net PPE | 9.43 Million | 9.56 Million | 9.39 Million | 9.44 Million | 9.59 Million | 9.51 Million |
Good Will And Intangible Assets | 898 Thousand | 980 Thousand | 1.09 Million | 815 Thousand | 389 Thousand | 152.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 898 Thousand | 980 Thousand | 1.09 Million | 815 Thousand | 389 Thousand | - |
Long-Term Investments | 24.6 Million | 28.62 Million | 46.76 Million | 48.91 Million | 20.53 Million | 28.79 Million |
Tax Assets | 1.56 Million | 1.25 Million | 977.92 Thousand | 961.27 Thousand | 911.01 Thousand | 872.2 Thousand |
Other Non Current Assets | 292.48 Million | 256.2 Million | 184.17 Million | 153.06 Million | 175.86 Million | 5.64 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 324.84 Million | 298.71 Million | 263.51 Million | 240.55 Million | 209.67 Million | 208.67 Million |
Total Current Liabilities | 263.76 Million | 235.39 Million | 154.55 Million | 128.71 Million | 102.35 Million | 98.09 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 263.76 Million | 235.39 Million | 154.55 Million | 128.71 Million | 102.35 Million | 98.09 Million |
Total Non Current Liabilities | 61.08 Million | 63.31 Million | 108.96 Million | 111.83 Million | 107.31 Million | 110.57 Million |
Long-Term Debt | 20.09 Million | 3.09 Million | 8.09 Million | 13.09 Million | 13.26 Million | 13.42 Million |
Deferred Revenue Non Current | 36.66 Million | 56.34 Million | 96.96 Million | 94.75 Million | 90.93 Million | 94.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.26 Million | 2.81 Million | 2.89 Million | 3.05 Million | 2.33 Million | 2.08 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 28.65 Million | 27.17 Million | 25.41 Million | 22.65 Million | 19.67 Million | 18.51 Million |
Stock Holders Equity | 28.65 Million | 27.17 Million | 25.41 Million | 22.65 Million | 19.67 Million | 18.51 Million |
Common Stock | 16.83 Thousand | 16.83 Thousand | 16.83 Thousand | 16.83 Thousand | 16.83 Thousand | 16.83 Thousand |
Retained Earnings | 27.09 Million | 25.63 Million | 22.59 Million | 18.81 Million | 16.02 Million | 14.67 Million |
Accumulated other comprehensive income | -950.77 Thousand | -1.2 Million | 15.98 Thousand | 154.49 Thousand | 44.4 Thousand | -49.51 Thousand |
Common Stock Equity | 28.65 Million | 27.17 Million | 25.41 Million | 22.65 Million | 19.67 Million | 18.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 24.6 Million | 28.62 Million | 46.76 Million | 48.91 Million | 20.53 Million | 28.79 Million |
Total Debt | 20.09 Million | 3.09 Million | 8.09 Million | 13.09 Million | 13.26 Million | 13.42 Million |
Net Debt | -2.94 Million | -25.02 Million | -37.66 Million | -34.91 Million | -4.73 Million | -13.39 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 362.21 Million | 379.05 Million | 347.05 Million | 353.5 Million | 353.5 Million | 334.72 Million |
Total Current Assets | 48.03 Million | 63.41 Million | 23.46 Million | 24.49 Million | 24.49 Million | 24.68 Million |
Cash And Short Term Investments | - | 61.92 Million | 21.95 Million | 23.04 Million | 23.04 Million | 23.38 Million |
Cash and Cash Equivalents | - | 61.92 Million | 21.95 Million | 23.04 Million | 23.04 Million | 23.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.48 Million | 1.5 Million | 1.45 Million | 1.45 Million | 1.29 Million |
Inventory | - | -63.41 Million | -23.46 Million | -24.49 Million | -24.49 Million | -24.68 Million |
Other Current Assets | 48.03 Million | 63.41 Million | 23.46 Million | 24.49 Million | 24.49 Million | 24.68 Million |
Total Non-Current Assets | 314.17 Million | 315.64 Million | 323.58 Million | 329 Million | 329 Million | 310.04 Million |
Net PPE | 9.2 Million | 9.31 Million | 9.43 Million | 9.43 Million | 9.43 Million | 9.53 Million |
Good Will And Intangible Assets | - | - | - | 898 Thousand | 898 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 898 Thousand | 898 Thousand | - |
Long-Term Investments | 47.02 Million | 62.63 Million | 23.47 Million | 24.6 Million | 24.6 Million | 24.42 Million |
Tax Assets | - | - | - | 1.56 Million | 1.56 Million | - |
Other Non Current Assets | 257.95 Million | 243.69 Million | 290.68 Million | 292.48 Million | 292.48 Million | 276.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 332.04 Million | 349.74 Million | 318.11 Million | 324.84 Million | 324.84 Million | 306.95 Million |
Total Current Liabilities | - | - | - | 263.76 Million | 263.76 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 263.76 Million | 263.76 Million | - |
Total Non Current Liabilities | - | 349.74 Million | 318.11 Million | 61.08 Million | 61.08 Million | 306.95 Million |
Long-Term Debt | 3.09 Million | 3.09 Million | 5.09 Million | 20.09 Million | 20.09 Million | 10.09 Million |
Deferred Revenue Non Current | - | - | - | 36.66 Million | 36.66 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.09 Million | 346.64 Million | 313.02 Million | 3.26 Million | 3.26 Million | 296.86 Million |
Other Liabilities | 332.04 Million | 349.74 Million | 318.11 Million | 1.00 | 1.00 | 306.95 Million |
Total Equity | 30.17 Million | 29.31 Million | 28.94 Million | 28.65 Million | 28.65 Million | 27.77 Million |
Stock Holders Equity | 30.17 Million | 29.31 Million | 28.94 Million | 28.65 Million | 28.65 Million | 27.77 Million |
Common Stock | 17 Thousand | 17 Thousand | 17 Thousand | 16.83 Thousand | 16.83 Thousand | 16.83 Thousand |
Retained Earnings | 28.55 Million | 28.06 Million | 27.55 Million | 27.09 Million | 27.09 Million | 26.7 Million |
Accumulated other comprehensive income | -760 Thousand | -1.11 Million | -1.05 Million | -950.77 Thousand | -950.77 Thousand | -1.42 Million |
Common Stock Equity | 30.17 Million | 29.31 Million | 28.94 Million | 28.65 Million | 28.65 Million | 27.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 47.02 Million | 62.63 Million | 23.47 Million | 24.6 Million | 24.6 Million | 24.42 Million |
Total Debt | 3.09 Million | 3.09 Million | 5.09 Million | 20.09 Million | 20.09 Million | 10.09 Million |
Net Debt | 3.09 Million | -58.83 Million | -16.86 Million | -2.94 Million | -2.94 Million | -13.29 Million |
VRS
BOSC
JPM
ASLE
1558
SIE