USD 1.5
(-5.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 140.59 Million | 61.13 Million | 20.94 Million | 6.23 Million | 2.75 Million | 2.68 Million |
Cost of Revenue | 203.38 Million | 46.33 Million | 18.09 Million | 4.71 Million | 2.36 Million | 1.78 Million |
Gross Profit | -62.78 Million | 14.8 Million | 2.84 Million | 1.51 Million | 392.41 Thousand | 902.49 Thousand |
Operating Expenses | 42.66 Million | 104.07 Million | 58.51 Million | 19.33 Million | 10.86 Million | 12.51 Million |
Selling, General and Administrative Expenses | 127.83 Million | 88.42 Million | 48.9 Million | 16.76 Million | 8.66 Million | 11.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 115.95 Million | 15.64 Million | 9.6 Million | 2.56 Million | 2.19 Million | 1.11 Million |
Cost and Expenses | 340.28 Million | 150.41 Million | 76.6 Million | 24.04 Million | 13.23 Million | 14.29 Million |
Operating Income | -199.68 Million | -89.27 Million | -55.66 Million | -17.81 Million | -10.47 Million | -11.61 Million |
Interest Expense | 3.54 Million | 1.52 Million | - | 442.00 | 73.15 Thousand | 1.42 Million |
Income Tax Expense | 1.49 Million | 308 Thousand | -1.1 Million | 156.69 Thousand | 505.38 Thousand | 9.61 Million |
Earnings before Tax | -202.19 Million | -91.25 Million | -54.99 Million | -17.84 Million | -9.64 Million | -3.42 Million |
Net Income | -203.69 Million | -91.56 Million | -53.89 Million | -18 Million | -10.15 Million | -3.42 Million |
Earnings Per Share Basic | -3.21 | -1.95 | -1.29 | -0.60 | -0.39 | -0.17 |
Earnings Per Share Diluted | -3.21 | -1.95 | -1.29 | -0.60 | -0.39 | -0.17 |
Weighted Average Shares Outstanding | 63.46 Million | 46.92 Million | 41.9 Million | 30.04 Million | 26.23 Million | 20.66 Million |
Weighted Average Shares Outstanding (Diluted) | 63.46 Million | 46.92 Million | 41.9 Million | 30.04 Million | 26.23 Million | 20.66 Million |
Gross Margin | -0.45 | 0.24 | 0.14 | 0.24 | 0.14 | 0.34 |
EBIT Margin | -0.66 | -1.30 | -2.59 | -2.72 | -3.43 | -3.77 |
Profit Margin | -1.45 | -1.50 | -2.57 | -2.89 | -3.68 | -1.27 |
EBITDA | -93.11 Million | -79.72 Million | -52.93 Million | -17.16 Million | -10.06 Million | -1.64 Million |
Earnings Before Tax Margin | -1.42 | -1.46 | -2.66 | -2.86 | -3.80 | -4.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.26 Million | 37.56 Million | 140.59 Million | 42.71 Million | 43.37 Million | 32.65 Million |
Cost of Revenue | 41.82 Million | 40.7 Million | 203.38 Million | 50.17 Million | 30.59 Million | 20.55 Million |
Gross Profit | -8.56 Million | -3.13 Million | -62.78 Million | -7.46 Million | 12.78 Million | 12.1 Million |
Operating Expenses | 11.32 Million | 12.61 Million | 42.66 Million | 10.62 Million | 92.88 Million | 52.16 Million |
Selling, General and Administrative Expenses | 11.32 Million | 12.61 Million | - | 10.62 Million | 23.8 Million | 47.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15 Thousand | - | -22 Thousand | -1.28 Million | 69.08 Million | 600 Thousand |
Cost and Expenses | 53.14 Million | 53.32 Million | 246.04 Million | 60.8 Million | 123.48 Million | 72.71 Million |
Operating Income | -19.88 Million | -15.75 Million | -105.44 Million | -18.08 Million | -110.69 Million | -40.06 Million |
Interest Expense | 46 Thousand | 427 Thousand | 3.54 Million | 1.17 Million | -970 Thousand | 786 Thousand |
Income Tax Expense | 164 Thousand | 28 Thousand | 1.49 Million | 269 Thousand | -807 Thousand | 206 Thousand |
Earnings before Tax | -19.89 Million | -17.14 Million | -202.19 Million | -19.42 Million | -111.91 Million | -41.27 Million |
Net Income | -20.05 Million | -17.17 Million | -203.69 Million | -19.68 Million | -112.72 Million | -41.48 Million |
Earnings Per Share Basic | -0.20 | -0.17 | - | -0.21 | -1.74 | -0.67 |
Earnings Per Share Diluted | -0.20 | -0.17 | - | -0.21 | -1.74 | -0.67 |
Weighted Average Shares Outstanding | 101 Million | 99.9 Million | 63.46 Million | 92.81 Million | 64.62 Million | 61.88 Million |
Weighted Average Shares Outstanding (Diluted) | 101 Million | 99.9 Million | 63.46 Million | 92.81 Million | 64.62 Million | 61.88 Million |
Gross Margin | -0.26 | -0.08 | -0.45 | -0.17 | 0.29 | 0.37 |
EBIT Margin | -0.50 | -0.33 | - | -0.36 | -2.61 | -1.10 |
Profit Margin | -0.60 | -0.46 | -1.45 | -0.46 | -2.60 | -1.27 |
EBITDA | -16.65 Million | -12.41 Million | - | -15.34 Million | -113.38 Million | -35.8 Million |
Earnings Before Tax Margin | -0.60 | -0.42 | -0.75 | -0.42 | -2.55 | -1.23 |
0910
RSG
DIVISLAB
ADD
NYWKF
SGC