USD 16.25
(-5.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 543.3 Million | 578.83 Million | 536.98 Million | 526.69 Million | 376.7 Million | 346.35 Million |
Cost of Revenue | 339.75 Million | 385.47 Million | 350.97 Million | 337.93 Million | 247.77 Million | 224.65 Million |
Gross Profit | 203.54 Million | 193.35 Million | 186.01 Million | 188.76 Million | 128.92 Million | 121.69 Million |
Operating Expenses | 183.2 Million | 178.43 Million | 151.66 Million | 137.47 Million | 109.24 Million | 97.09 Million |
Selling, General and Administrative Expenses | 183.2 Million | 178.43 Million | 151.66 Million | 137.47 Million | 109.24 Million | 97.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 523.81 Million | 563.9 Million | 502.63 Million | 475.4 Million | 357.01 Million | 321.74 Million |
Operating Income | 19.48 Million | 14.92 Million | 34.34 Million | 51.29 Million | 19.68 Million | 24.6 Million |
Interest Expense | 9.71 Million | 4.89 Million | 1.22 Million | 2 Million | 4.39 Million | 3.2 Million |
Income Tax Expense | 997 Thousand | -6.06 Million | 3.68 Million | 10.43 Million | 3.22 Million | 4.42 Million |
Earnings before Tax | 9.76 Million | -38.03 Million | 33.12 Million | 51.45 Million | 15.28 Million | 21.39 Million |
Net Income | 8.77 Million | -31.97 Million | 29.44 Million | 41.02 Million | 12.06 Million | 16.97 Million |
Earnings Per Share Basic | 0.55 | -2.03 | 1.91 | 2.72 | 0.81 | 1.14 |
Earnings Per Share Diluted | 0.54 | -2.03 | 1.83 | 2.65 | 0.79 | 1.10 |
Weighted Average Shares Outstanding | 15.96 Million | 15.76 Million | 15.43 Million | 15.07 Million | 14.94 Million | 14.93 Million |
Weighted Average Shares Outstanding (Diluted) | 16.15 Million | 15.76 Million | 16.09 Million | 15.5 Million | 15.26 Million | 15.47 Million |
Gross Margin | 0.37 | 0.33 | 0.35 | 0.36 | 0.34 | 0.35 |
EBIT Margin | 0.06 | 0.05 | 0.08 | 0.11 | 0.07 | 0.09 |
Profit Margin | 0.02 | -0.06 | 0.05 | 0.08 | 0.03 | 0.05 |
EBITDA | 33.48 Million | -20.13 Million | 43.63 Million | 61.59 Million | 27.95 Million | 32.5 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.06 | 0.10 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 131.73 Million | 138.84 Million | 543.3 Million | 147.24 Million | 136.12 Million | 129.16 Million |
Cost of Revenue | 80.98 Million | 83.52 Million | 339.75 Million | 91.59 Million | 82.92 Million | 81.56 Million |
Gross Profit | 50.75 Million | 55.31 Million | 203.54 Million | 55.64 Million | 53.19 Million | 47.59 Million |
Operating Expenses | 47.53 Million | 48.19 Million | 183.2 Million | 49.19 Million | 47.46 Million | 43.59 Million |
Selling, General and Administrative Expenses | 47.53 Million | 48.19 Million | - | 49.19 Million | 47.46 Million | 43.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 128.51 Million | 131.72 Million | 522.96 Million | 140.79 Million | 130.38 Million | 125.16 Million |
Operating Income | 3.22 Million | 7.12 Million | 20.34 Million | 6.44 Million | 3.27 Million | 1.37 Million |
Interest Expense | 1.54 Million | 1.78 Million | 9.71 Million | 2.06 Million | 2.46 Million | 2.62 Million |
Income Tax Expense | 50 Thousand | 680 Thousand | 997 Thousand | 617 Thousand | 160 Thousand | 163 Thousand |
Earnings before Tax | 650 Thousand | 4.59 Million | 9.76 Million | 4.17 Million | 3.27 Million | 1.37 Million |
Net Income | 600 Thousand | 3.91 Million | 8.77 Million | 3.55 Million | 3.11 Million | 1.21 Million |
Earnings Per Share Basic | 0.04 | 0.24 | - | 0.22 | 0.19 | 0.08 |
Earnings Per Share Diluted | 0.04 | 0.24 | - | 0.22 | 0.19 | 0.08 |
Weighted Average Shares Outstanding | 16.22 Million | 16.02 Million | 15.96 Million | 16.01 Million | 15.99 Million | 15.98 Million |
Weighted Average Shares Outstanding (Diluted) | 16.76 Million | 16.45 Million | 16.15 Million | 16.23 Million | 16.15 Million | 16.12 Million |
Gross Margin | 0.39 | 0.40 | 0.37 | 0.38 | 0.39 | 0.37 |
EBIT Margin | 0.05 | 0.07 | - | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
EBITDA | 6.59 Million | 10.37 Million | - | 10.11 Million | 9.25 Million | 7.42 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.04 | 0.04 | 0.02 | 0.01 |
BLNK
0910
RSG
DISHTV
ADD
NYWKF