USD 2.34
(-16.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.83 Million | - | 16.51 Million | 6.78 Million | - | 43.65 Million |
Cost of Revenue | 1.99 Million | 5.85 Million | 8.54 Million | 4.13 Million | - | 39.09 Million |
Gross Profit | 837.04 Thousand | -5.85 Million | 7.97 Million | 2.64 Million | - | 4.55 Million |
Operating Expenses | 23.58 Million | 37.84 Million | 86.87 Million | 12.2 Million | 5.16 Million | 13.37 Million |
Selling, General and Administrative Expenses | 10.93 Million | 28.36 Million | 18.59 Million | 11.38 Million | 5.04 Million | 10.58 Million |
Research and Development Expenses | - | 121.58 Thousand | 68.27 Million | 817.79 Thousand | 120 Thousand | 223.66 Thousand |
Other Expenses | 16.91 Million | 9.35 Million | 1.69 Million | 31.08 Thousand | - | -3.52 Million |
Cost and Expenses | 29.83 Million | 37.84 Million | 95.41 Million | 16.33 Million | 5.16 Million | 52.46 Million |
Operating Income | -27 Million | -37.84 Million | -78.89 Million | -9.65 Million | -5.16 Million | -8.81 Million |
Interest Expense | 190.11 Thousand | - | 7033.00 | 14.22 Thousand | 5041.00 | 2.03 Million |
Income Tax Expense | - | -3.00 | 7032.00 | -1.28 Million | 6.45 Million | -1.48 Million |
Earnings before Tax | -26.86 Million | -37.84 Million | -77.2 Million | -9.63 Million | -5.16 Million | -14.38 Million |
Net Income | -26.86 Million | -37.84 Million | -77.2 Million | -8.23 Million | -11.62 Million | -14.38 Million |
Earnings Per Share Basic | -0.71 | -4.13 | -19.90 | -4.84 | -39.95 | -98.52 |
Earnings Per Share Diluted | -0.71 | -4.13 | -19.90 | -4.84 | -39.95 | -98.52 |
Weighted Average Shares Outstanding | 38.08 Million | 9.16 Million | 3.88 Million | 1.7 Million | 291 Thousand | 146.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 38.08 Million | 9.16 Million | 3.88 Million | 1.7 Million | 291 Thousand | 146.04 Thousand |
Gross Margin | 0.30 | - | 0.48 | 0.39 | - | 0.10 |
EBIT Margin | -7.92 | - | -4.42 | -0.85 | - | -0.26 |
Profit Margin | -9.49 | - | -4.67 | -1.21 | - | -0.33 |
EBITDA | -22.41 Million | -22.62 Million | -71.31 Million | -5.92 Million | -5.16 Million | -5.52 Million |
Earnings Before Tax Margin | -9.54 | - | -4.78 | -1.42 | - | -0.20 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 530.22 Thousand | 530.22 Thousand | - | - | - | - |
Cost of Revenue | 396.7 Thousand | 396.7 Thousand | 3.14 Million | 5.85 Million | - | 2.71 Million |
Gross Profit | 133.52 Thousand | 133.52 Thousand | -3.14 Million | -5.85 Million | - | -2.71 Million |
Operating Expenses | 10.8 Million | 10.63 Million | 12.83 Million | 22.62 Million | 12.83 Million | 6.08 Million |
Selling, General and Administrative Expenses | 10.8 Million | 10.8 Million | 8.15 Million | - | 8.15 Million | 6.02 Million |
Research and Development Expenses | - | - | - | - | - | 60.79 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.19 Million | 11.03 Million | 12.83 Million | 28.48 Million | 12.83 Million | 6.08 Million |
Operating Income | -10.66 Million | -10.66 Million | -8.15 Million | -28.48 Million | -8.15 Million | -6.08 Million |
Interest Expense | 72.28 Thousand | - | - | - | - | - |
Income Tax Expense | -2.00 | - | 1.00 | -3.00 | -1.00 | -4.00 |
Earnings before Tax | -10.56 Million | -10.56 Million | -12.83 Million | -37.84 Million | -12.83 Million | -6.08 Million |
Net Income | -10.56 Million | -10.56 Million | -12.83 Million | -37.84 Million | -12.83 Million | -6.08 Million |
Earnings Per Share Basic | -0.43 | -0.43 | -0.71 | - | -0.71 | -40.55 |
Earnings Per Share Diluted | -0.43 | -0.43 | -0.71 | - | -0.71 | -40.55 |
Weighted Average Shares Outstanding | 24.48 Million | 24.48 Million | 18.18 Million | 9.16 Million | 18.18 Million | 150.14 Thousand |
Weighted Average Shares Outstanding (Diluted) | 24.48 Million | 24.48 Million | 18.18 Million | 9.16 Million | 18.18 Million | 150.14 Thousand |
Gross Margin | 0.25 | 0.25 | - | - | - | - |
EBIT Margin | -18.44 | -18.44 | - | - | - | - |
Profit Margin | -19.92 | -19.92 | - | - | - | - |
EBITDA | -9.77 Million | -9.77 Million | -6.58 Million | - | -6.58 Million | -4.73 Million |
Earnings Before Tax Margin | -20.12 | -20.12 | - | - | - | - |
NYWKF
SGC
BLNK
6982
7184
DISHTV