JPY 1085.0
(-0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.48 Billion | 34.11 Billion | 27.17 Billion | 28.12 Billion | 30.6 Billion | 27 Billion |
Cost of Revenue | 2.84 Billion | - | - | - | - | - |
Gross Profit | 31.63 Billion | 34.11 Billion | 27.17 Billion | 28.12 Billion | 30.6 Billion | 27 Billion |
Operating Expenses | 12.33 Billion | 27.17 Billion | 18.89 Billion | 21.59 Billion | 26.49 Billion | 20.37 Billion |
Selling, General and Administrative Expenses | 12.33 Billion | 11.73 Billion | 11.97 Billion | 12.67 Billion | 12.72 Billion | 12.79 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -24.92 Billion | 6.91 Billion | 8.92 Billion | 13.77 Billion | 7.58 Billion |
Cost and Expenses | 12.33 Billion | -26.43 Billion | -19.32 Billion | -19.69 Billion | -22.75 Billion | -21.05 Billion |
Operating Income | 22.14 Billion | 4.92 Billion | 3.66 Billion | 2.22 Billion | 2.08 Billion | 3.07 Billion |
Interest Expense | 181 Million | 163 Million | 188 Million | 282 Million | 500 Million | 668 Million |
Income Tax Expense | 3.46 Billion | 1.69 Billion | 1.18 Billion | 1.03 Billion | 917 Million | 675 Million |
Earnings before Tax | 8.91 Billion | 6.08 Billion | 4.91 Billion | 3.47 Billion | 3.33 Billion | 4.38 Billion |
Net Income | 5.28 Billion | 4.2 Billion | 3.48 Billion | 2.29 Billion | 2.23 Billion | 3.57 Billion |
Earnings Per Share Basic | 83.03 | 65.39 | 52.33 | 34.41 | 33.53 | 53.42 |
Earnings Per Share Diluted | 83.03 | 65.39 | 52.33 | 34.41 | 33.53 | 53.42 |
Weighted Average Shares Outstanding | 63.64 Million | 64.27 Million | 66.61 Million | 66.57 Million | 66.57 Million | 66.88 Million |
Weighted Average Shares Outstanding (Diluted) | 63.64 Million | 64.27 Million | 66.61 Million | 66.57 Million | 66.57 Million | 66.88 Million |
Gross Margin | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.17 | 0.17 | 0.12 | 0.10 | 0.16 |
Profit Margin | 0.15 | 0.12 | 0.13 | 0.08 | 0.07 | 0.13 |
EBITDA | - | 7.05 Billion | 5.92 Billion | 4.57 Billion | 4.39 Billion | 5.55 Billion |
Earnings Before Tax Margin | 0.64 | 0.14 | 0.13 | 0.08 | 0.07 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.02 Billion | 2.3 Billion | 30.55 Billion | 9.31 Billion | 7.87 Billion | 11.01 Billion |
Cost of Revenue | 8.66 Billion | -5.05 Billion | -1.07 Billion | - | - | - |
Gross Profit | 10.35 Billion | 7.35 Billion | 31.63 Billion | 9.31 Billion | 7.87 Billion | 11.01 Billion |
Operating Expenses | 3.25 Billion | 7.28 Billion | 24.14 Billion | 5.2 Billion | 7.78 Billion | 6.09 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 3.32 Billion | - | 3 Billion | 2.95 Billion | 3.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.35 Billion | -7.28 Billion | -24.14 Billion | -5.38 Billion | -5.79 Billion | -5.67 Billion |
Cost and Expenses | 3.25 Billion | 9.03 Billion | 28.12 Billion | 5.2 Billion | 7.78 Billion | -5.97 Billion |
Operating Income | 15.76 Billion | 96 Million | 9.23 Billion | 4.09 Billion | 68 Million | 4.88 Billion |
Interest Expense | 21 Million | 49 Million | 181 Million | 47 Million | 43 Million | 42 Million |
Income Tax Expense | 3.59 Billion | 138 Million | 3.46 Billion | 1.18 Billion | 711 Million | 1.43 Billion |
Earnings before Tax | 11.56 Billion | -230 Million | 8.91 Billion | 4.13 Billion | 93 Million | 4.91 Billion |
Net Income | 7.97 Billion | -433 Million | 5.28 Billion | 2.9 Billion | -643 Million | 3.45 Billion |
Earnings Per Share Basic | 124.39 | -6.83 | - | 45.90 | -10.09 | 53.97 |
Earnings Per Share Diluted | 124.39 | -6.83 | - | 45.90 | -10.09 | 53.97 |
Weighted Average Shares Outstanding | 64.13 Million | 63.37 Million | 63.64 Million | 63.37 Million | 63.69 Million | 63.92 Million |
Weighted Average Shares Outstanding (Diluted) | 64.13 Million | 63.37 Million | 63.64 Million | 63.37 Million | 63.69 Million | 63.92 Million |
Gross Margin | 0.54 | 3.19 | 1.04 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.61 | -0.17 | - | 0.44 | 0.01 | 0.44 |
Profit Margin | 0.42 | -0.19 | 0.17 | 0.31 | -0.08 | 0.31 |
EBITDA | -11.56 Billion | -390 Million | - | 4.09 Billion | 68 Million | 4.88 Billion |
Earnings Before Tax Margin | 0.83 | 0.04 | 0.30 | 0.44 | 0.01 | 0.44 |
DISHTV
ADD
NYWKF
CXI
168A
6982