USD 2.12
(-14.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 229.37 Thousand | 266.84 Thousand | 237.42 Thousand | 229.37 Thousand | 229.37 Thousand | 229.37 Thousand |
Gross Profit | -229.37 Thousand | -266.84 Thousand | -237.42 Thousand | -229.37 Thousand | -229.37 Thousand | -229.37 Thousand |
Operating Expenses | 31.95 Million | 45.08 Million | 27.25 Million | 138.05 Million | 2.69 Million | 2.49 Million |
Selling, General and Administrative Expenses | 8.84 Million | 11.55 Million | 9.76 Million | 4.63 Million | 1.31 Million | 1.25 Million |
Research and Development Expenses | 23.1 Million | 33.29 Million | 17.25 Million | 133.18 Million | 1.15 Million | 1 Million |
Other Expenses | - | 229.37 Million | 229.37 Thousand | 229.37 Thousand | 229.37 Thousand | 229.37 Thousand |
Cost and Expenses | 32.17 Million | 45.08 Million | 27.25 Million | 138.05 Million | 2.69 Million | 2.49 Million |
Operating Income | -32.17 Million | -45.08 Million | -27.25 Million | -138.05 Million | -2.69 Million | -2.49 Million |
Interest Expense | 1.75 Million | 4.3 Million | 2.16 Million | 559.45 Thousand | 4.77 Million | 273.00 |
Income Tax Expense | - | 4.3 Million | -3.28 Million | 559.45 Thousand | 4.77 Million | -51.4 Thousand |
Earnings before Tax | -32.12 Million | -50.25 Million | -26.08 Million | -130.24 Million | -16.67 Million | -2.44 Million |
Net Income | -32.12 Million | -50.25 Million | -26.08 Million | -183.84 Million | -33.77 Million | -2.49 Million |
Earnings Per Share Basic | -7.30 | -15.47 | -10.58 | -148.23 | -68.52 | -9.82 |
Earnings Per Share Diluted | -7.30 | -15.50 | -10.60 | -148.23 | -68.52 | -9.82 |
Weighted Average Shares Outstanding | 4.51 Million | 3.24 Million | 2.46 Million | 1.24 Million | 492 Thousand | 253 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.51 Million | 3.24 Million | 2.46 Million | 1.24 Million | 492.95 Thousand | 253.96 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -31.95 Million | -45.68 Million | -23.68 Million | -137.8 Million | -2.46 Million | -2.26 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 57.34 Thousand | 57.34 Thousand | 57.34 Thousand | 67.38 Thousand | 266.84 Thousand | 67.1 Thousand |
Gross Profit | -57.34 Thousand | -57.34 Thousand | -57.34 Thousand | -67.38 Thousand | -266.84 Thousand | -67.1 Thousand |
Operating Expenses | 4.79 Million | 7.67 Million | 8.78 Million | 10.87 Million | 45.08 Million | 10.97 Million |
Selling, General and Administrative Expenses | 2.67 Million | 1.97 Million | 2.25 Million | 1.94 Million | - | 2.61 Million |
Research and Development Expenses | 2.05 Million | 5.7 Million | 6.47 Million | 8.87 Million | - | 8.29 Million |
Other Expenses | 57.34 Thousand | 57.34 Thousand | 57.34 Thousand | 57.34 Thousand | 229.37 Million | 229.2 Million |
Cost and Expenses | 4.79 Million | 7.73 Million | 8.78 Million | 10.87 Million | 45.08 Million | 10.97 Million |
Operating Income | -4.79 Million | -7.73 Million | -8.78 Million | -10.87 Million | -45.08 Million | -10.97 Million |
Interest Expense | 439.94 Thousand | 628.71 Thousand | 820.6 Thousand | 1 Million | 4.3 Million | 1.1 Million |
Income Tax Expense | 439.94 Thousand | -4.00 | 820.6 Thousand | 1 Million | 4.3 Million | 1.1 Million |
Earnings before Tax | -4.94 Million | -8.06 Million | -8.4 Million | -10.71 Million | -50.25 Million | -9.11 Million |
Net Income | -4.94 Million | -8.95 Million | -8.4 Million | -10.71 Million | -50.25 Million | -9.11 Million |
Earnings Per Share Basic | -1.09 | -2.00 | -2.20 | -2.91 | - | -2.51 |
Earnings Per Share Diluted | -1.09 | -2.00 | -2.20 | -2.91 | - | -2.52 |
Weighted Average Shares Outstanding | 4.51 Million | 4.47 Million | 3.81 Million | 3.67 Million | 32.48 Million | 3.61 Million |
Weighted Average Shares Outstanding (Diluted) | 4.51 Million | 4.48 Million | 3.81 Million | 3.67 Million | 32.48 Million | 3.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.46 Million | -7.67 Million | -8.5 Million | -10.35 Million | - | -10.66 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
HLIT
TUGA
GICHSGFIN
5301
BBUC
SOUTF