USD 2.12
(-14.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.2 Million | 35.1 Million | 20.11 Million | 6.04 Million | 2.08 Million | 2.57 Million |
Total Current Assets | 24.04 Million | 34.04 Million | 18.77 Million | 4.6 Million | 412.98 Thousand | 674.07 Thousand |
Cash And Short Term Investments | 23.84 Million | 33.93 Million | 18.64 Million | 4.51 Million | 37.19 Thousand | 339.92 Thousand |
Cash and Cash Equivalents | 23.84 Million | 19.46 Million | 18.64 Million | 4.51 Million | 37.19 Thousand | 339.92 Thousand |
Short Term Investments | - | 14.47 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 204.39 Thousand | 102.52 Thousand | 137.87 Thousand | 93.48 Thousand | 375.78 Thousand | 334.15 Thousand |
Total Non-Current Assets | 1.16 Million | 1.06 Million | 1.33 Million | 1.44 Million | 1.67 Million | 1.9 Million |
Net PPE | 406.72 Thousand | 80.78 Thousand | 118.25 Thousand | - | - | - |
Good Will And Intangible Assets | 753.42 Thousand | 982.8 Thousand | 1.21 Million | 1.44 Million | 1.67 Million | 1.9 Million |
Good Will | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand |
Intangible Assets | 407.71 Thousand | 637.09 Thousand | 866.47 Thousand | 1.09 Million | 1.32 Million | 1.55 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 4562.00 | - | - | - |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 9.7 Million | 19.76 Million | 16.44 Million | 996.37 Thousand | 23.58 Million | 443.48 Thousand |
Total Current Liabilities | 9.35 Million | 14.49 Million | 4.16 Million | 996.37 Thousand | 23.52 Million | 443.48 Thousand |
Account Payables | 3.58 Million | 3476.26 | 2442.80 | 996.37 Thousand | 1.25 Million | 443.48 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.76 Million | 9.14 Million | 38.88 Thousand | - | 848.54 Thousand | - |
Deferred Revenue | -3.58 Million | -3476.26 | -2442.80 | - | - | - |
Other Current Liabilities | 3.59 Million | 5.34 Million | 4.13 Million | - | 21.41 Million | - |
Total Non Current Liabilities | 349.89 Thousand | 5.26 Million | 12.27 Million | - | 62.5 Thousand | - |
Long-Term Debt | 349.89 Thousand | 5.26 Million | 12.22 Million | - | 62.5 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 48.38 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.5 Million | 15.34 Million | 3.67 Million | 5.05 Million | -21.49 Million | 2.13 Million |
Stock Holders Equity | 15.5 Million | 15.34 Million | 3.67 Million | 5.05 Million | -21.49 Million | 2.13 Million |
Common Stock | 6229.00 | 3643.00 | 2496.00 | 2232.00 | 520.00 | 50.73 Thousand |
Retained Earnings | -334.23 Million | -301.22 Million | -250.96 Million | -224.88 Million | -41.03 Million | -7.26 Million |
Accumulated other comprehensive income | - | 176.59 Thousand | - | - | - | - |
Common Stock Equity | 15.5 Million | 15.34 Million | 3.67 Million | 5.05 Million | -21.49 Million | 2.13 Million |
Capital Lease Obligation | 410.23 Thousand | 87.41 Thousand | 126.29 Thousand | - | - | - |
Total Investments | - | 14.47 Million | - | - | - | - |
Total Debt | 6.11 Million | 14.41 Million | 12.26 Million | - | 911.04 Thousand | - |
Net Debt | -17.73 Million | -5.04 Million | -6.37 Million | -4.51 Million | 873.84 Thousand | -339.92 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 25.2 Million | 31.77 Million | 21.49 Million | 23.76 Million | 35.1 Million | 35.1 Million |
Total Current Assets | 24.04 Million | 30.53 Million | 20.56 Million | 22.76 Million | 34.04 Million | 34.04 Million |
Cash And Short Term Investments | 23.84 Million | 30.35 Million | 20.22 Million | 21.21 Million | 33.93 Million | 33.93 Million |
Cash and Cash Equivalents | 23.84 Million | 30.35 Million | 20.22 Million | 21.21 Million | 19.46 Million | 19.46 Million |
Short Term Investments | - | - | - | - | 14.47 Million | 14.47 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 204.39 Thousand | 189.58 Thousand | 334.96 Thousand | 1.54 Million | 102.52 Thousand | 102.52 Thousand |
Total Non-Current Assets | 1.16 Million | 1.23 Million | 928.53 Thousand | 996.21 Thousand | 1.06 Million | 1.06 Million |
Net PPE | 406.72 Thousand | 422.16 Thousand | 60.41 Thousand | 70.74 Thousand | 80.78 Thousand | 80.78 Thousand |
Good Will And Intangible Assets | 753.42 Thousand | 810.77 Thousand | 868.11 Thousand | 925.46 Thousand | 982.8 Thousand | 982.8 Thousand |
Good Will | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand | 345.71 Thousand |
Intangible Assets | 407.71 Thousand | 465.06 Thousand | 522.4 Thousand | 579.75 Thousand | 637.09 Thousand | 637.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.7 Million | 12.84 Million | 13.99 Million | 16.21 Million | 19.76 Million | 19.76 Million |
Total Current Liabilities | 9.35 Million | 12.48 Million | 13.98 Million | 13.21 Million | 14.49 Million | 14.49 Million |
Account Payables | 3.58 Million | 4.4 Million | 3608.10 | 2714.76 | 3476.26 | 3476.26 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.76 Million | 8.05 Million | 10.24 Million | 9.38 Million | 9.14 Million | 9.14 Million |
Deferred Revenue | -3.58 Million | -4.4 Million | -3608.10 | -2714.76 | -3476.26 | -3476.26 |
Other Current Liabilities | 3.59 Million | 4.43 Million | 3.73 Million | 3.82 Million | 5.34 Million | 5.34 Million |
Total Non Current Liabilities | 349.89 Thousand | 366.42 Thousand | 17.6 Thousand | 3 Million | 5.26 Million | 5.26 Million |
Long-Term Debt | 349.89 Thousand | 366.43 Thousand | 17.6 Thousand | 3 Million | 5.26 Million | 5.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 15.5 Million | 18.92 Million | 7.49 Million | 7.54 Million | 15.34 Million | 15.34 Million |
Stock Holders Equity | 15.5 Million | 18.92 Million | 7.49 Million | 7.54 Million | 15.34 Million | 15.34 Million |
Common Stock | 6229.00 | 6115.00 | 3984.00 | 3690.00 | 3643.00 | 3643.00 |
Retained Earnings | -334.23 Million | -329.29 Million | -320.33 Million | -311.93 Million | -301.22 Million | -301.22 Million |
Accumulated other comprehensive income | - | - | - | - | 176.59 Thousand | 176.59 Thousand |
Common Stock Equity | 15.5 Million | 18.92 Million | 7.49 Million | 7.54 Million | 15.34 Million | 15.34 Million |
Capital Lease Obligation | 410.23 Thousand | 366.43 Thousand | 65.83 Thousand | 76.76 Thousand | 87.41 Thousand | 87.41 Thousand |
Total Investments | - | - | - | - | 14.47 Million | 14.47 Million |
Total Debt | 6.11 Million | 8.41 Million | 10.26 Million | 12.38 Million | 14.41 Million | 14.41 Million |
Net Debt | -17.73 Million | -21.93 Million | -9.96 Million | -8.82 Million | -5.04 Million | -5.04 Million |
HLIT
TUGA
GICHSGFIN
5301
BBUC
SOUTF