Southern Energy Corp. (SOUTF)
USD 0.05
(9.93%)
USD 0.05
(9.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.86 Million | 45.21 Million | 19.94 Million | 10.91 Million | 14.64 Million | 1.2 Million |
| Cost of Revenue | 19.76 Million | 22.81 Million | 13.06 Million | 10.75 Million | 12.55 Million | 944.91 Thousand |
| Gross Profit | -3.9 Million | 22.4 Million | 6.87 Million | 159.19 Thousand | 2.08 Million | 263.57 Thousand |
| Operating Expenses | -450 Thousand | 5.48 Million | 3.43 Million | 3.26 Million | 3.86 Million | 1.59 Million |
| Selling, General and Administrative Expenses | 5.7 Million | 5.48 Million | 3.43 Million | 3.26 Million | 3.86 Million | 1.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -1.14 Million |
| Cost and Expenses | 19.31 Million | 28.29 Million | 16.49 Million | 14.02 Million | 16.41 Million | 2.54 Million |
| Operating Income | -7.35 Million | 17.01 Million | 3.44 Million | -3.1 Million | -1.77 Million | -1.33 Million |
| Interest Expense | 2.75 Million | 1.65 Million | 1.87 Million | 1.78 Million | 1.63 Million | 40 Thousand |
| Income Tax Expense | - | 1.65 Million | -430 Thousand | 1.78 Million | -160.76 Thousand | 38.91 Thousand |
| Earnings before Tax | -46.81 Million | 9.29 Million | 9.66 Million | -8.86 Million | -8.5 Million | -1.97 Million |
| Net Income | -46.81 Million | 9.29 Million | 10.09 Million | -8.86 Million | -8.32 Million | -1.97 Million |
| Earnings Per Share Basic | -0.33 | 0.09 | 0.24 | -0.32 | -0.31 | -0.52 |
| Earnings Per Share Diluted | -0.33 | 0.08 | 0.19 | -0.32 | -0.31 | -0.52 |
| Weighted Average Shares Outstanding | 142.74 Million | 122.97 Million | 53.12 Million | 27.59 Million | 26.9 Million | 3.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.74 Million | 122.97 Million | 55.04 Million | 27.59 Million | 26.9 Million | 3.77 Million |
| Gross Margin | -0.25 | 0.50 | 0.34 | 0.01 | 0.14 | 0.22 |
| EBIT Margin | -2.21 | 0.52 | 0.37 | 0.08 | 0.18 | -0.82 |
| Profit Margin | -2.95 | 0.21 | 0.51 | -0.81 | -0.57 | -1.64 |
| EBITDA | -35.1 Million | 23.44 Million | 15.54 Million | -2.36 Million | 2.65 Million | -991.16 Thousand |
| Earnings Before Tax Margin | -0.46 | 0.38 | 0.17 | -0.28 | -0.12 | -1.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.09 Million | 3.83 Million | 19.31 Million | 4.22 Million | 5.28 Million | 3.74 Million |
| Cost of Revenue | 3.68 Million | 4.19 Million | 19.76 Million | 4.71 Million | 5.4 Million | 4.5 Million |
| Gross Profit | -581.88 Thousand | -361.37 Thousand | -450 Thousand | -489.15 Thousand | -124 Thousand | -766 Thousand |
| Operating Expenses | 1.22 Million | 1.01 Million | 6.9 Million | 1.28 Million | 1.66 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 1.22 Million | 1.01 Million | - | 1.28 Million | 1.66 Million | 2.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 375 Thousand | - | - | - | - | - |
| Cost and Expenses | 4.9 Million | 5.2 Million | 26.66 Million | 6 Million | 7.07 Million | 6.91 Million |
| Operating Income | -1.8 Million | -1.37 Million | -7.15 Million | -1.77 Million | -1.77 Million | -3.14 Million |
| Interest Expense | 770 Thousand | 802 Thousand | 2.75 Million | 907 Thousand | 824 Thousand | 605 Thousand |
| Income Tax Expense | 4.00 | -1.00 | 2.75 Million | -2.00 | 824 Thousand | 605 Thousand |
| Earnings before Tax | -2.62 Million | -3.1 Million | -46.81 Million | -40.65 Million | -2.36 Million | -3.76 Million |
| Net Income | -2.62 Million | -3.1 Million | -46.81 Million | -40.65 Million | -2.36 Million | -3.76 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.26 | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.26 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 166.49 Million | 166.48 Million | 142.74 Million | 154.14 Million | 139.08 Million | 139.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 166.49 Million | 166.48 Million | 142.74 Million | 154.14 Million | 139.08 Million | 139.03 Million |
| Gross Margin | -0.19 | -0.09 | -0.02 | -0.12 | -0.02 | -0.20 |
| EBIT Margin | 0.02 | 0.21 | - | 0.16 | 0.14 | -0.21 |
| Profit Margin | -0.85 | -0.81 | -2.42 | -9.61 | -0.45 | -1.01 |
| EBITDA | 57.98 Thousand | 788.46 Thousand | - | 677.2 Thousand | 757 Thousand | -780 Thousand |
| Earnings Before Tax Margin | -0.58 | -0.36 | -0.37 | -0.42 | -0.34 | -0.84 |
BIVI
HLIT
TUGA
6848
5301
BBUC