USD 8.95
(3.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 247.1 Million | 256.38 Million | 241.42 Million | 206.14 Million | 261.55 Million | 257.49 Million |
Cost of Revenue | 208.24 Million | 223.15 Million | 210.78 Million | 3 Million | 768.94 Thousand | 110.9 Thousand |
Gross Profit | 38.86 Million | 33.22 Million | 30.64 Million | 203.14 Million | 260.78 Million | 257.38 Million |
Operating Expenses | 208.24 Million | 241.15 Million | 226.95 Million | 205.9 Million | 229.66 Million | 218.64 Million |
Selling, General and Administrative Expenses | 18.24 Million | 18 Million | 16.57 Million | 15.62 Million | 21.2 Million | 16.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 208.24 Million | 223.15 Million | 210.38 Million | 190.27 Million | 208.45 Million | -140.11 Thousand |
Cost and Expenses | 319.9 Million | 241.15 Million | 226.95 Million | 205.9 Million | 229.66 Million | 218.64 Million |
Operating Income | -81.99 Million | 16.6 Million | 14.66 Million | -2.47 Million | 38.11 Million | 34.32 Million |
Interest Expense | 26.6 Million | 26.91 Million | 26.45 Million | 16.89 Million | 18.03 Million | 16 Million |
Income Tax Expense | -24.28 Million | -18.24 Million | -5.32 Million | -5.18 Million | 6.59 Million | 11.69 Million |
Earnings before Tax | -99.25 Million | -61.62 Million | -6.72 Million | -23.89 Million | 19.83 Million | 18.17 Million |
Net Income | -75.12 Million | -43.38 Million | -1.4 Million | -18.71 Million | 13.45 Million | 6.48 Million |
Earnings Per Share Basic | -2.51 | -1.47 | -0.05 | -0.66 | 0.49 | 0.24 |
Earnings Per Share Diluted | -2.51 | -1.47 | -0.05 | -0.66 | 0.48 | 0.24 |
Weighted Average Shares Outstanding | 29.89 Million | 29.47 Million | 29.26 Million | 28.38 Million | 27.73 Million | 27.44 Million |
Weighted Average Shares Outstanding (Diluted) | 29.89 Million | 29.47 Million | 29.26 Million | 28.38 Million | 27.77 Million | 27.53 Million |
Gross Margin | 0.16 | 0.13 | 0.13 | 0.99 | 1.00 | 1.00 |
EBIT Margin | -0.26 | 0.10 | 0.11 | 0.04 | 0.15 | 0.18 |
Profit Margin | -0.30 | -0.17 | -0.01 | -0.09 | 0.05 | 0.03 |
EBITDA | -63.84 Million | -22.99 Million | 31.04 Million | 4.09 Million | 45.22 Million | 40.78 Million |
Earnings Before Tax Margin | -0.33 | 0.06 | 0.06 | -0.01 | 0.15 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 58190.11 Billion | 60.43 Million | 54.38 Million | 247.1 Million | 65.74 Million | 60.11 Million |
Cost of Revenue | - | 51.18 Million | 51.07 Million | 217.05 Million | 58.33 Million | 52.31 Million |
Gross Profit | 58190.11 Billion | 9.25 Million | 3.3 Million | 30.05 Million | 7.41 Million | 7.8 Million |
Operating Expenses | 49946.13 Billion | 3.87 Million | 4.4 Million | 18.24 Million | 4.86 Million | 4.49 Million |
Selling, General and Administrative Expenses | - | 3.87 Million | 4.4 Million | - | 4.86 Million | 4.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49946.13 Billion | 357.26 Thousand | 49240.99 Billion | 9.34 Million | 7.65 Million | 1.1 Million |
Cost and Expenses | 49946.13 Billion | 55.06 Million | 55.48 Million | 235.3 Million | 63.19 Million | 56.81 Million |
Operating Income | 1237.24 Billion | 5.37 Million | -1.1 Million | 11.8 Million | 2.55 Million | 3.3 Million |
Interest Expense | -6092.82 Billion | 6.09 Million | -5587.3 Billion | 26.6 Million | 6.84 Million | 6.44 Million |
Income Tax Expense | -1370.12 Billion | -75.98 Thousand | -410.23 Thousand | -24.28 Million | 1.99 Million | -23.29 Million |
Earnings before Tax | -4930.69 Billion | -360.37 Thousand | -393.61 Thousand | -99.25 Million | 8.39 Million | -90.81 Million |
Net Income | -3560.57 Billion | -276.02 Thousand | 7970.00 | -75.12 Million | 6.38 Million | -67.53 Million |
Earnings Per Share Basic | - | -0.01 | 0.00 | - | 0.21 | -2.25 |
Earnings Per Share Diluted | - | -0.01 | 0.00 | - | 0.21 | -2.25 |
Weighted Average Shares Outstanding | - | 30.35 Million | 30.32 Million | 29.89 Million | 29.97 Million | 29.96 Million |
Weighted Average Shares Outstanding (Diluted) | - | 30.35 Million | 30.46 Million | 29.89 Million | 30.02 Million | 29.96 Million |
Gross Margin | 1.00 | 0.15 | 0.06 | 0.12 | 0.11 | 0.13 |
EBIT Margin | -0.16 | 0.12 | 0.01 | - | 0.07 | 0.09 |
Profit Margin | -0.06 | -0.00 | 0.00 | -0.30 | 0.10 | -1.12 |
EBITDA | -9235.39 Billion | 7.2 Million | 731.51 Thousand | - | 4.73 Million | 5.5 Million |
Earnings Before Tax Margin | 0.02 | 0.09 | -0.02 | 0.05 | 0.04 | 0.06 |
2393
603213
CSX
UGDIF
KINO
005750