Daelim B&Co Co.,Ltd. (005750.KS)
KRW 3855.0
(-1.15%)
KRW 3855.0
(-1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 266.28 Billion | 253.49 Billion | 260.35 Billion | 232.36 Billion | 236.44 Billion | 247.17 Billion |
| Cost of Revenue | 214.63 Billion | 211.4 Billion | 210.75 Billion | 186.35 Billion | 187.81 Billion | 197.34 Billion |
| Gross Profit | 51.64 Billion | 42.09 Billion | 49.59 Billion | 46 Billion | 48.63 Billion | 49.83 Billion |
| Operating Expenses | 47.58 Billion | 40.34 Billion | 47.18 Billion | 44.28 Billion | 44.5 Billion | 42.47 Billion |
| Selling, General and Administrative Expenses | 22.48 Billion | 40.63 Billion | 22.45 Billion | 19.45 Billion | 18.82 Billion | 18.27 Billion |
| Research and Development Expenses | 950.65 Million | 846.59 Million | 866.33 Million | 954.99 Million | 777.21 Million | 482.89 Million |
| Other Expenses | 29.45 Billion | -1.14 Billion | 23.86 Billion | 23.86 Billion | 24.89 Billion | 205.66 Million |
| Cost and Expenses | 262.22 Billion | 211.4 Billion | 257.94 Billion | 230.63 Billion | 232.31 Billion | 239.81 Billion |
| Operating Income | 4.05 Billion | 1.45 Billion | 4.41 Billion | -6 Billion | 4.13 Billion | 7.36 Billion |
| Interest Expense | 5.5 Billion | 3.08 Billion | 2.25 Billion | 2.33 Billion | 2.42 Billion | 2.47 Billion |
| Income Tax Expense | 197.68 Million | -818.58 Million | 777.11 Million | 214.49 Million | 443.11 Million | 1.69 Billion |
| Earnings before Tax | -5.34 Billion | -1.67 Billion | 1.69 Billion | -1.55 Billion | 2.46 Billion | 5.61 Billion |
| Net Income | -4.64 Billion | -859.78 Million | 1.1 Billion | -1.76 Billion | 2.2 Billion | 4.19 Billion |
| Earnings Per Share Basic | -279.00 | -51.57 | 66.24 | -108.07 | 132.18 | 252.00 |
| Earnings Per Share Diluted | -278.76 | -51.57 | 66.24 | -108.07 | 132.18 | 252.00 |
| Weighted Average Shares Outstanding | 16.65 Million | 16.67 Million | 16.67 Million | 16.36 Million | 16.65 Million | 16.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.67 Million | 16.67 Million | 16.67 Million | 16.36 Million | 16.65 Million | 16.64 Million |
| Gross Margin | 0.19 | 0.17 | 0.19 | 0.20 | 0.21 | 0.20 |
| EBIT Margin | 0.05 | 0.17 | 0.05 | 0.01 | 0.06 | 0.06 |
| Profit Margin | -0.02 | -0.00 | 0.00 | -0.01 | 0.01 | 0.02 |
| EBITDA | 14.36 Billion | 11.59 Billion | 11.75 Billion | 9.28 Billion | 13.24 Billion | 14.35 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | -0.03 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 70.92 Billion | 63.03 Billion | 76.6 Billion | 266.28 Billion | 67.56 Billion | 70.38 Billion |
| Cost of Revenue | 52.66 Billion | 48.32 Billion | 61.24 Billion | 214.63 Billion | 53.08 Billion | 54 Billion |
| Gross Profit | 18.26 Billion | 14.71 Billion | 15.35 Billion | 51.64 Billion | 14.47 Billion | 16.37 Billion |
| Operating Expenses | 13.81 Billion | 12.62 Billion | 13.77 Billion | 47.58 Billion | -14.23 Billion | -13.67 Billion |
| Selling, General and Administrative Expenses | 12.71 Billion | 11.9 Billion | 13.11 Billion | - | 14.23 Billion | 13.67 Billion |
| Research and Development Expenses | 849.08 Million | 443.81 Million | 430.65 Million | - | 221.58 Million | 237.49 Million |
| Other Expenses | -258.34 Million | -272.84 Million | -225.63 Million | -982.44 Million | -28.46 Billion | -27.35 Billion |
| Cost and Expenses | 66.48 Billion | 60.94 Billion | 75.02 Billion | 262.22 Billion | 53.08 Billion | 54 Billion |
| Operating Income | 4.44 Billion | 2.08 Billion | 1.58 Billion | 4.05 Billion | 244.78 Million | 2.69 Billion |
| Interest Expense | 1.31 Billion | 1.31 Billion | 1.4 Billion | 5.5 Billion | 1.57 Billion | 1.4 Billion |
| Income Tax Expense | 478.33 Million | 291.62 Million | 302.02 Million | 197.68 Million | -31.81 Million | -72.52 Million |
| Earnings before Tax | 3.73 Billion | 1.49 Billion | -2.98 Billion | -2.82 Billion | -245.4 Million | 1.9 Billion |
| Net Income | 3.06 Billion | 1.51 Billion | -5.35 Billion | -4.64 Billion | 453.98 Million | 1.81 Billion |
| Earnings Per Share Basic | 183.67 | 90.68 | -321.24 | - | 27.23 | 108.89 |
| Earnings Per Share Diluted | 183.67 | 90.68 | -321.24 | - | 27.23 | 108.89 |
| Weighted Average Shares Outstanding | 16.67 Million | 16.67 Million | 16.67 Million | 16.67 Million | 16.67 Million | 16.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.67 Million | 16.67 Million | 16.67 Million | 16.67 Million | 16.67 Million | 16.67 Million |
| Gross Margin | 0.26 | 0.23 | 0.20 | 0.19 | 0.21 | 0.23 |
| EBIT Margin | 0.10 | 0.08 | 0.05 | - | 0.21 | 0.23 |
| Profit Margin | 0.04 | 0.02 | -0.07 | -0.02 | 0.01 | 0.03 |
| EBITDA | 6.94 Billion | 4.82 Billion | 4.07 Billion | - | 14.47 Billion | 16.37 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | 0.02 | 0.00 | 0.04 |
BBGI
2393
603213
TATAINVEST
UGDIF
KINO