PT Kino Indonesia Tbk (KINO.JK)
IDR 1200.0
(0.0%)
IDR 1200.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4136.18 Billion | 3631.45 Billion | 3976.65 Billion | 4024.97 Billion | 4678.86 Billion | 3611.69 Billion |
| Cost of Revenue | 2412.11 Billion | 2322.78 Billion | 2180.71 Billion | 2096.1 Billion | 2488.29 Billion | 1968.47 Billion |
| Gross Profit | 1724.06 Billion | 1308.66 Billion | 1795.93 Billion | 1928.86 Billion | 2190.57 Billion | 1643.22 Billion |
| Operating Expenses | 1498.26 Billion | 1819.36 Billion | 1560.51 Billion | 1706 Billion | 1740.79 Billion | 1402.45 Billion |
| Selling, General and Administrative Expenses | 1494.78 Billion | 1259.84 Billion | 1112.62 Billion | 960.13 Billion | 1194.22 Billion | 971.32 Billion |
| Research and Development Expenses | 3.48 Billion | 3.3 Billion | 2.48 Billion | 3.53 Billion | 2.59 Billion | 1.67 Billion |
| Other Expenses | - | 556.2 Billion | 445.4 Billion | 742.34 Billion | 543.97 Billion | 17.37 Billion |
| Cost and Expenses | 3882.19 Billion | 4142.14 Billion | 3741.22 Billion | 3802.11 Billion | 4229.09 Billion | 3370.93 Billion |
| Operating Income | 253.98 Billion | -488.55 Billion | 282.4 Billion | 281.14 Billion | 467.23 Billion | 252.78 Billion |
| Interest Expense | 174.57 Billion | 170.73 Billion | 156.32 Billion | 137.91 Billion | 83.25 Billion | 55.68 Billion |
| Income Tax Expense | 36.4 Billion | 33.19 Billion | 26.48 Billion | 21.49 Billion | 120.49 Billion | 50.26 Billion |
| Earnings before Tax | 113.65 Billion | -917.09 Billion | 127.13 Billion | 135.15 Billion | 636.09 Billion | 200.38 Billion |
| Net Income | 70.46 Billion | -950.28 Billion | 105.04 Billion | 113.69 Billion | 520.44 Billion | 150.14 Billion |
| Earnings Per Share Basic | 50.58 | -682.23 | 73.53 | 79.59 | 364.31 | 105.10 |
| Earnings Per Share Diluted | 50.58 | -682.23 | 73.53 | 79.59 | 364.31 | 105.10 |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.39 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.39 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
| Gross Margin | 0.42 | 0.36 | 0.45 | 0.48 | 0.47 | 0.45 |
| EBIT Margin | 0.12 | -0.12 | 0.09 | 0.08 | 0.10 | 0.08 |
| Profit Margin | 0.02 | -0.26 | 0.03 | 0.03 | 0.11 | 0.04 |
| EBITDA | 487.38 Billion | -544.63 Billion | 464.88 Billion | 406.53 Billion | 799.56 Billion | 304.12 Billion |
| Earnings Before Tax Margin | 0.06 | -0.13 | 0.07 | 0.07 | 0.10 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1048.73 Billion | 1063.27 Billion | 1103.66 Billion | 1188.43 Billion | 4136.18 Billion | 1050.07 Billion |
| Cost of Revenue | 621.13 Billion | 613.8 Billion | 655.86 Billion | 693.09 Billion | 2474.07 Billion | 607.84 Billion |
| Gross Profit | 427.6 Billion | 449.46 Billion | 447.79 Billion | 495.34 Billion | 1662.1 Billion | 442.22 Billion |
| Operating Expenses | 401.36 Billion | 400.91 Billion | 397.16 Billion | 438.44 Billion | 1414.73 Billion | 371.11 Billion |
| Selling, General and Administrative Expenses | 400.74 Billion | 400.54 Billion | 395.2 Billion | 475.89 Billion | - | 250.45 Billion |
| Research and Development Expenses | 622.64 Million | 373.32 Million | 1.95 Billion | 3.48 Billion | - | 2.23 Billion |
| Other Expenses | - | 4.31 Billion | 3.76 Billion | 37.44 Billion | 22.31 Billion | 8.98 Billion |
| Cost and Expenses | 1022.5 Billion | 1014.72 Billion | 1053.02 Billion | 1131.53 Billion | 3888.8 Billion | 978.96 Billion |
| Operating Income | 26.23 Billion | 48.54 Billion | 50.63 Billion | 56.9 Billion | 247.37 Billion | 82.35 Billion |
| Interest Expense | 38.38 Billion | 37.75 Billion | 36.13 Billion | 39.26 Billion | 168.62 Billion | 41.93 Billion |
| Income Tax Expense | -1.42 Billion | 3.69 Billion | 1.67 Billion | 24.15 Billion | 36.4 Billion | 4.26 Billion |
| Earnings before Tax | -8.42 Billion | 18.08 Billion | 20.71 Billion | 36.14 Billion | 113.65 Billion | 36.98 Billion |
| Net Income | -6.1 Billion | 13.29 Billion | 17.63 Billion | 7.49 Billion | 70.46 Billion | 31.22 Billion |
| Earnings Per Share Basic | -4.43 | 9.64 | 12.66 | 5.43 | - | 22.65 |
| Earnings Per Share Diluted | -4.43 | 9.64 | 12.66 | 5.43 | - | 22.65 |
| Weighted Average Shares Outstanding | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.37 Billion | 1.39 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.37 Billion | 1.39 Billion | 1.37 Billion |
| Gross Margin | 0.41 | 0.42 | 0.41 | 0.42 | 0.40 | 0.42 |
| EBIT Margin | 0.08 | 0.10 | 0.09 | 0.09 | - | 0.09 |
| Profit Margin | -0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 |
| EBITDA | 82.03 Billion | 102.05 Billion | 101.05 Billion | 109.87 Billion | - | 96.93 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.08 |
005750
BBGI
2393
RHB
TATAINVEST
UGDIF