USD 1.65
(4.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 921.83 Thousand | 2.41 Million | 3.91 Million | 11.91 Million | 17.84 Million | 16.15 Million |
Cost of Revenue | 308.39 Thousand | 2.44 Million | 2.07 Million | 1.25 Million | 1.85 Million | 1.46 Million |
Gross Profit | 613.43 Thousand | -31.84 Thousand | 1.83 Million | 10.65 Million | 15.99 Million | 14.68 Million |
Operating Expenses | 3.08 Million | 24.03 Million | 10.24 Million | 4.05 Million | 4.72 Million | 4.8 Million |
Selling, General and Administrative Expenses | 2.22 Million | 3.57 Million | 3.94 Million | 5.01 Million | 5.54 Million | 4.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 854.49 Thousand | 20.45 Million | 6.3 Million | -955.43 Thousand | -819.75 Thousand | -187.69 Thousand |
Cost and Expenses | 3.38 Million | 26.47 Million | 12.32 Million | 5.31 Million | 6.57 Million | 6.27 Million |
Operating Income | -2.46 Million | -24.06 Million | -8.41 Million | 5.64 Million | 10.45 Million | 9.68 Million |
Interest Expense | - | - | 57.1 Thousand | 183.89 Thousand | 48.31 Thousand | 192.14 Thousand |
Income Tax Expense | - | -327.96 Thousand | -152.03 Thousand | 108.63 Thousand | -18.52 Thousand | 306.04 Thousand |
Earnings before Tax | -1.84 Million | -23.73 Million | -6.74 Million | 7.05 Million | 11.15 Million | 9.49 Million |
Net Income | -1.84 Million | -23.41 Million | -6.59 Million | 6.94 Million | 11.17 Million | 9.19 Million |
Earnings Per Share Basic | -1.20 | -15.36 | -4.52 | 6.54 | 7.76 | 6.69 |
Earnings Per Share Diluted | -1.20 | -15.36 | -4.52 | 6.54 | 7.76 | 6.69 |
Weighted Average Shares Outstanding | 1.53 Million | 1.52 Million | 1.45 Million | 1.06 Million | 1.44 Million | 1.37 Million |
Weighted Average Shares Outstanding (Diluted) | 1.53 Million | 1.52 Million | 1.45 Million | 1.06 Million | 1.44 Million | 1.37 Million |
Gross Margin | 0.67 | -0.01 | 0.47 | 0.89 | 0.90 | 0.91 |
EBIT Margin | -2.11 | -9.59 | -1.94 | 0.65 | 0.67 | 0.60 |
Profit Margin | -2.00 | -9.69 | -1.69 | 0.58 | 0.63 | 0.57 |
EBITDA | -1.94 Million | -23.16 Million | -7.39 Million | 7.77 Million | 11.95 Million | 9.72 Million |
Earnings Before Tax Margin | -2.68 | -9.97 | -2.15 | 0.47 | 0.59 | 0.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.08 Thousand | 23.08 Thousand | 921.83 Thousand | -274.3 Thousand | -274.3 Thousand | 1.47 Million |
Cost of Revenue | 99.91 Thousand | 99.91 Thousand | 308.39 Thousand | 6900.00 | 6900.00 | 294.59 Thousand |
Gross Profit | -76.82 Thousand | -76.82 Thousand | 613.43 Thousand | -281.2 Thousand | -281.2 Thousand | 1.17 Million |
Operating Expenses | 661.19 Thousand | 661.19 Thousand | 2.94 Million | 634.27 Thousand | 633.1 Thousand | 1.81 Million |
Selling, General and Administrative Expenses | 661.19 Thousand | 661.19 Thousand | - | 570.17 Thousand | 570.17 Thousand | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.3 Thousand | - | 29.57 Thousand | 64.1 Thousand | - | -165.52 Thousand |
Cost and Expenses | 761.1 Thousand | 761.1 Thousand | 3.25 Million | 641.17 Thousand | 640 Thousand | 2.1 Million |
Operating Income | -738.01 Thousand | -738.01 Thousand | -2.46 Million | -915.47 Thousand | -851.37 Thousand | -636.81 Thousand |
Interest Expense | - | - | - | - | - | 2023.00 |
Income Tax Expense | - | - | -454.93 Thousand | 64.1 Thousand | - | -4.00 |
Earnings before Tax | -870.2 Thousand | -870.2 Thousand | -1.84 Million | -920.54 Thousand | -920.54 Thousand | -4079.00 |
Net Income | -870.2 Thousand | -870.2 Thousand | -1.84 Million | -920.54 Thousand | -920.54 Thousand | -4079.00 |
Earnings Per Share Basic | -0.57 | -0.57 | - | -0.60 | -0.60 | -0.00 |
Earnings Per Share Diluted | -0.57 | -0.57 | - | -0.60 | -0.60 | -0.00 |
Weighted Average Shares Outstanding | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Weighted Average Shares Outstanding (Diluted) | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Gross Margin | -3.33 | -3.33 | 0.67 | 1.03 | 1.03 | 0.80 |
EBIT Margin | -28.02 | -28.02 | - | 2.78 | 2.78 | -0.29 |
Profit Margin | -37.69 | -37.69 | -2.00 | 3.36 | 3.36 | -0.00 |
EBITDA | -646.91 Thousand | -646.91 Thousand | - | -761.54 Thousand | -761.54 Thousand | -423.86 Thousand |
Earnings Before Tax Margin | -31.97 | -31.97 | -2.68 | 3.34 | 3.10 | -0.43 |
6419
ILUS
CCC
1585
BPMC
AKRTF