TWD 8.63
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 112.04 Million | 149.58 Million | 150.16 Million | 128.17 Million | - |
Cost of Revenue | 149.89 Million | 194.15 Million | 168.51 Million | 196.5 Million | - |
Gross Profit | -37.85 Million | -44.57 Million | -18.35 Million | -68.32 Million | - |
Operating Expenses | 38.29 Million | 39.22 Million | 44.83 Million | 42.38 Million | - |
Selling, General and Administrative Expenses | 34.59 Million | 33.98 Million | 39.37 Million | 34.02 Million | - |
Research and Development Expenses | 3.7 Million | 5.24 Million | 5.45 Million | 8.35 Million | - |
Other Expenses | - | 90.69 Million | -991 Thousand | 4.56 Million | - |
Cost and Expenses | 188.19 Million | 233.37 Million | 213.34 Million | 238.88 Million | - |
Operating Income | -76.14 Million | 5.72 Million | -64.29 Million | -106.53 Million | - |
Interest Expense | 21.46 Million | 17.12 Million | 14.03 Million | 13.94 Million | 16.39 Million |
Income Tax Expense | 350 Thousand | -8.68 Million | 7.61 Million | 7.63 Million | - |
Earnings before Tax | -96.55 Million | 5.08 Million | -63.84 Million | -139.65 Million | - |
Net Income | -90.55 Million | 17.18 Million | -66.24 Million | -142.57 Million | - |
Earnings Per Share Basic | -1.68 | 0.32 | -1.23 | -2.64 | -2.02 |
Earnings Per Share Diluted | -1.68 | 0.32 | -1.23 | -2.64 | -2.02 |
Weighted Average Shares Outstanding | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million |
Weighted Average Shares Outstanding (Diluted) | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million |
Gross Margin | -0.34 | -0.30 | -0.12 | -0.53 | - |
EBIT Margin | -0.36 | 0.36 | -0.07 | -0.44 | - |
Profit Margin | -0.81 | 0.11 | -0.44 | -1.11 | - |
EBITDA | -40.13 Million | 53.22 Million | 3.38 Million | -75.32 Million | -49.3 Million |
Earnings Before Tax Margin | -0.68 | 0.04 | -0.43 | -0.83 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 63.74 Million | 112.04 Million | 67.67 Million | 44.37 Million | 149.58 Million | 67.05 Million |
Cost of Revenue | 69.21 Million | 149.89 Million | 87.75 Million | 64.6 Million | 194.15 Million | 97.06 Million |
Gross Profit | -5.47 Million | -37.85 Million | -20.08 Million | -20.23 Million | -44.57 Million | -30.01 Million |
Operating Expenses | 16.14 Million | 36.43 Million | 19.88 Million | 15.95 Million | 39.22 Million | 4.99 Million |
Selling, General and Administrative Expenses | 15.08 Million | - | 18.29 Million | 13.83 Million | - | 2.45 Million |
Research and Development Expenses | 1.06 Million | - | 1.58 Million | 2.11 Million | - | 2.53 Million |
Other Expenses | - | 1.27 Million | - | - | 90.69 Million | - |
Cost and Expenses | 85.36 Million | 186.33 Million | 107.63 Million | 80.55 Million | 233.37 Million | 102.05 Million |
Operating Income | -21.62 Million | -73.22 Million | -39.96 Million | -36.18 Million | 5.72 Million | -35 Million |
Interest Expense | 10.42 Million | 21.46 Million | 10.77 Million | 10.69 Million | 17.12 Million | 9.42 Million |
Income Tax Expense | 2.89 Million | 350 Thousand | 350 Thousand | -2.82 Million | -8.68 Million | -7.57 Million |
Earnings before Tax | -25.67 Million | -96.55 Million | -48.3 Million | -47.05 Million | 5.08 Million | 43.77 Million |
Net Income | -22.18 Million | -90.55 Million | -46.14 Million | -44.4 Million | 17.18 Million | 53.58 Million |
Earnings Per Share Basic | -0.41 | - | -0.86 | -0.82 | - | 0.99 |
Earnings Per Share Diluted | -0.41 | - | -0.86 | -0.82 | - | 0.99 |
Weighted Average Shares Outstanding | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million |
Weighted Average Shares Outstanding (Diluted) | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million | 53.95 Million |
Gross Margin | -0.09 | -0.34 | -0.30 | -0.46 | -0.30 | -0.45 |
EBIT Margin | -0.02 | - | -0.36 | -0.37 | - | 1.11 |
Profit Margin | -0.35 | -0.81 | -0.68 | -1.00 | 0.11 | 0.80 |
EBITDA | -1.27 Million | - | -24.19 Million | -16.4 Million | - | 74.65 Million |
Earnings Before Tax Margin | -0.34 | -0.65 | -0.59 | -0.82 | 0.04 | -0.52 |
BPMC
AKRTF
BAOS
RBL
3902
SEAT