JPY 3195.0
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.57 Billion | 20.34 Billion | 15.1 Billion | 14.76 Billion | 22.56 Billion | 24.34 Billion |
Cost of Revenue | 16.74 Billion | 9.1 Billion | 6.63 Billion | 6.72 Billion | 10.84 Billion | 11.82 Billion |
Gross Profit | 19.82 Billion | 11.23 Billion | 8.46 Billion | 8.03 Billion | 11.71 Billion | 12.52 Billion |
Operating Expenses | 8.13 Billion | 7.11 Billion | 6.88 Billion | 6.9 Billion | 7.91 Billion | 7.83 Billion |
Selling, General and Administrative Expenses | 7.09 Billion | 7.11 Billion | 6.88 Billion | 7.05 Billion | 7.91 Billion | 7.83 Billion |
Research and Development Expenses | 1.03 Billion | 939 Million | 963 Million | 1.07 Billion | 1.19 Billion | 1.18 Billion |
Other Expenses | - | 104.37 Million | 390.86 Million | 140.85 Million | 60.77 Million | 55.66 Million |
Cost and Expenses | 24.88 Billion | 16.21 Billion | 13.52 Billion | 13.63 Billion | 18.76 Billion | 19.65 Billion |
Operating Income | 11.69 Billion | 4.12 Billion | 1.57 Billion | 1.13 Billion | 3.79 Billion | 4.69 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.99 Billion | 1.61 Billion | 1.27 Billion | 700.75 Million | 1.25 Billion | 1.09 Billion |
Earnings before Tax | 12.58 Billion | 4.76 Billion | 3.12 Billion | 1.5 Billion | 3.55 Billion | 2.19 Billion |
Net Income | 8.58 Billion | 3.14 Billion | 1.85 Billion | 807.01 Million | 2.3 Billion | 1.09 Billion |
Earnings Per Share Basic | 499.89 | 190.17 | 110.23 | 48.32 | 137.78 | 65.57 |
Earnings Per Share Diluted | 497.10 | 190.17 | 110.23 | 48.32 | 137.78 | 65.57 |
Weighted Average Shares Outstanding | 17.17 Million | 16.53 Million | 16.83 Million | 16.69 Million | 16.69 Million | 16.7 Million |
Weighted Average Shares Outstanding (Diluted) | 17.27 Million | 16.53 Million | 16.83 Million | 16.69 Million | 16.69 Million | 16.7 Million |
Gross Margin | 0.54 | 0.55 | 0.56 | 0.54 | 0.52 | 0.51 |
EBIT Margin | 0.36 | 0.23 | 0.09 | 0.13 | 0.22 | 0.34 |
Profit Margin | 0.23 | 0.15 | 0.12 | 0.05 | 0.10 | 0.04 |
EBITDA | 13.19 Billion | 4.7 Billion | 2.11 Billion | 1.66 Billion | 4.27 Billion | 5.25 Billion |
Earnings Before Tax Margin | 0.32 | 0.20 | 0.10 | 0.08 | 0.17 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.98 Billion | 13.56 Billion | 36.57 Billion | 6.59 Billion | 10.02 Billion | 8.98 Billion |
Cost of Revenue | 6.75 Billion | 6.58 Billion | 16.74 Billion | 3.08 Billion | 4.63 Billion | 4 Billion |
Gross Profit | 5.23 Billion | 6.98 Billion | 19.82 Billion | 3.5 Billion | 5.39 Billion | 4.98 Billion |
Operating Expenses | 2.12 Billion | 2.08 Billion | 8.13 Billion | 1.87 Billion | 2.03 Billion | 1.94 Billion |
Selling, General and Administrative Expenses | 2.12 Billion | 2.08 Billion | - | 2.21 Billion | 1.76 Billion | 1.94 Billion |
Research and Development Expenses | - | - | - | 273.9 Million | 272 Million | 247 Million |
Other Expenses | - | 1 Million | 133.62 Million | 40.02 Million | 4.14 Million | 48.83 Million |
Cost and Expenses | 8.88 Billion | 8.67 Billion | 24.88 Billion | 6.68 Billion | 6.67 Billion | 5.95 Billion |
Operating Income | 3.1 Billion | 4.89 Billion | 11.69 Billion | 1.63 Billion | 3.35 Billion | 3.03 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 758.16 Million | 1.64 Billion | 3.99 Billion | 591.52 Million | 1.13 Billion | 1.04 Billion |
Earnings before Tax | 2.18 Billion | 5.34 Billion | 12.58 Billion | 1.5 Billion | 3.5 Billion | 3.17 Billion |
Net Income | 1.42 Billion | 3.69 Billion | 8.58 Billion | 908.54 Million | 2.36 Billion | 2.12 Billion |
Earnings Per Share Basic | 125.00 | 204.41 | - | 55.30 | 134.86 | 125.20 |
Earnings Per Share Diluted | 123.74 | 204.41 | - | 54.50 | 134.31 | 123.74 |
Weighted Average Shares Outstanding | 17 Million | 18.09 Million | 17.17 Million | 16.43 Million | 17.57 Million | 16.99 Million |
Weighted Average Shares Outstanding (Diluted) | 17.16 Million | 18.09 Million | 17.27 Million | 16.67 Million | 17.64 Million | 17.2 Million |
Gross Margin | 0.44 | 0.51 | 0.54 | 0.53 | 0.54 | 0.55 |
EBIT Margin | 0.28 | 0.37 | - | 0.41 | 0.35 | 0.35 |
Profit Margin | 0.12 | 0.27 | 0.23 | 0.14 | 0.24 | 0.24 |
EBITDA | 3.34 Billion | 5.06 Billion | - | 2.68 Billion | 3.51 Billion | 3.18 Billion |
Earnings Before Tax Margin | 0.26 | 0.36 | 0.32 | 0.25 | 0.33 | 0.34 |
ILUS
CCC
012330
BPMC
AKRTF
BAOS