USD 117.54
(-5.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 623.93 Million | 557.42 Million | 485.68 Million | 443.89 Million | 419.15 Million | 385.67 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 623.93 Million | 557.42 Million | 485.68 Million | 443.89 Million | 419.15 Million | 385.67 Million |
Operating Expenses | 257.15 Million | -319.98 Million | -277.29 Million | -320.37 Million | -249.58 Million | -183.19 Million |
Selling, General and Administrative Expenses | 257.15 Million | 197.78 Million | 177.58 Million | 173.8 Million | 162.72 Million | 150 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -517.77 Million | -454.87 Million | -494.18 Million | -412.3 Million | -338.15 Million |
Cost and Expenses | 257.15 Million | -319.98 Million | -277.29 Million | -320.37 Million | -249.58 Million | -183.19 Million |
Operating Income | 269.94 Million | 237.43 Million | 208.39 Million | 123.51 Million | 169.56 Million | 202.48 Million |
Interest Expense | 199.48 Million | 46.14 Million | 11.36 Million | 20.44 Million | 54.73 Million | 42.72 Million |
Income Tax Expense | 57.48 Million | 44.33 Million | 40.76 Million | 23.92 Million | 34.68 Million | 33.93 Million |
Earnings before Tax | 269.94 Million | 237.43 Million | 208.39 Million | 123.51 Million | 169.56 Million | 159.75 Million |
Net Income | 212.46 Million | 193.1 Million | 167.63 Million | 99.58 Million | 134.87 Million | 125.81 Million |
Earnings Per Share Basic | 6.45 | 5.89 | 5.12 | 3.05 | 4.13 | 3.85 |
Earnings Per Share Diluted | 6.34 | 5.77 | 5.03 | 3.00 | 4.05 | 3.76 |
Weighted Average Shares Outstanding | 32.91 Million | 32.77 Million | 32.71 Million | 32.67 Million | 32.63 Million | 32.68 Million |
Weighted Average Shares Outstanding (Diluted) | 33.49 Million | 33.43 Million | 33.31 Million | 33.21 Million | 33.32 Million | 33.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 0.47 | 0.47 | 0.32 | 0.44 | 0.56 |
Profit Margin | 0.34 | 0.35 | 0.35 | 0.22 | 0.32 | 0.33 |
EBITDA | 292.13 Million | 259.48 Million | 228.43 Million | 141.93 Million | 185.55 Million | 173.29 Million |
Earnings Before Tax Margin | 0.43 | 0.43 | 0.43 | 0.28 | 0.40 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 160.91 Million | 220.65 Million | 148.8 Million | 792.7 Million | 142.35 Million | 148.75 Million |
Cost of Revenue | - | 68.47 Million | - | 198.77 Million | - | - |
Gross Profit | 160.91 Million | 152.18 Million | 148.8 Million | 593.92 Million | 142.35 Million | 148.75 Million |
Operating Expenses | 19.51 Million | 21.99 Million | 19.28 Million | 76.85 Million | 21.21 Million | -83.52 Million |
Selling, General and Administrative Expenses | 2.16 Million | 55.78 Million | 55.22 Million | - | 54.71 Million | 53.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.51 Million | -21.99 Million | -19.28 Million | -76.85 Million | -21.21 Million | -137.18 Million |
Cost and Expenses | 87.01 Million | 155.49 Million | 84.59 Million | 522.75 Million | 81.94 Million | -83.52 Million |
Operating Income | 73.9 Million | 69.32 Million | 68.73 Million | 295.24 Million | 70.49 Million | 65.23 Million |
Interest Expense | 72.69 Million | 68.56 Million | 65.53 Million | 4.12 Million | 1.03 Million | 55.91 Million |
Income Tax Expense | 15 Million | 14.52 Million | 13.87 Million | 57.48 Million | 11.47 Million | 14.24 Million |
Earnings before Tax | 73.9 Million | 65.16 Million | 64.2 Million | 269.94 Million | 60.4 Million | 65.23 Million |
Net Income | 58.9 Million | 50.64 Million | 50.33 Million | 212.46 Million | 48.93 Million | 50.98 Million |
Earnings Per Share Basic | 1.78 | 1.53 | 1.53 | - | 1.49 | 1.55 |
Earnings Per Share Diluted | 1.75 | 1.51 | 1.50 | - | 1.46 | 1.52 |
Weighted Average Shares Outstanding | 33.09 Million | 33 Million | 32.94 Million | 32.91 Million | 32.92 Million | 32.93 Million |
Weighted Average Shares Outstanding (Diluted) | 33.64 Million | 33.52 Million | 33.51 Million | 33.49 Million | 33.48 Million | 33.53 Million |
Gross Margin | 1.00 | 0.69 | 1.00 | 0.75 | 1.00 | 1.00 |
EBIT Margin | 0.49 | -0.02 | -0.03 | - | 0.04 | 0.48 |
Profit Margin | 0.37 | 0.23 | 0.34 | 0.27 | 0.34 | 0.34 |
EBITDA | 79.27 Million | -4.15 Million | -4.52 Million | - | 5.44 Million | 70.8 Million |
Earnings Before Tax Margin | 0.46 | 0.31 | 0.46 | 0.37 | 0.50 | 0.44 |
SURAJ
REPRO
FOLGF
9560
JUMBO
UEPCN