Falcon Oil & Gas Ltd. (FOLGF)
USD 0.05
(-4.76%)
USD 0.05
(-4.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 2000.00 | 5000.00 | 5000.00 | 15 Thousand |
| Cost of Revenue | 466.39 Thousand | 1.09 Million | 1.2 Million | 12 Thousand | 13 Thousand | 11 Thousand |
| Gross Profit | -466.39 Thousand | -1.09 Million | -1.2 Million | -7000.00 | -8000.00 | 4000.00 |
| Operating Expenses | 3.21 Million | 4.15 Million | 4.44 Million | 2.26 Million | 2.25 Million | 2.41 Million |
| Selling, General and Administrative Expenses | 2.66 Million | 2.86 Million | 3.03 Million | 1.87 Million | 1.79 Million | 2.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 543 Thousand | - | - | - | - | - |
| Cost and Expenses | 3.21 Million | 4.15 Million | 4.44 Million | 2.27 Million | 2.26 Million | 2.42 Million |
| Operating Income | -3.21 Million | -3.97 Million | -4.45 Million | -1.93 Million | -2.1 Million | -2.28 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -157 Thousand | 252 Thousand | 321 Thousand | -520 Thousand | -1.03 Million |
| Earnings before Tax | -3.34 Million | -3.99 Million | -4.69 Million | -1.82 Million | -1.73 Million | -1.38 Million |
| Net Income | -3.33 Million | -3.99 Million | -4.69 Million | -1.83 Million | -1.73 Million | -1.38 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.04 Billion | 1.02 Billion | 981.84 Million | 981.84 Million | 962.87 Million | 930.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.02 Billion | 981.84 Million | 981.84 Million | 962.87 Million | 930.8 Million |
| Gross Margin | - | - | -603.63 | -1.40 | -1.60 | 0.27 |
| EBIT Margin | - | - | -2087.50 | -538.20 | -528.40 | -221.40 |
| Profit Margin | - | - | -2346.50 | -366.00 | -347.80 | -92.07 |
| EBITDA | -2.93 Million | -2.73 Million | -4.17 Million | -2.26 Million | -2.03 Million | -2.18 Million |
| Earnings Before Tax Margin | - | - | -2227.00 | -386.40 | -420.60 | -152.40 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 131.97 Thousand | 130.41 Thousand | 466.39 Thousand | 132.56 Thousand | 174.75 Thousand | 77 Thousand |
| Gross Profit | -131.97 Thousand | -130.41 Thousand | -466.39 Thousand | -132.56 Thousand | -174.75 Thousand | -77 Thousand |
| Operating Expenses | 738 Thousand | 568.44 Thousand | 3.19 Million | 1.13 Million | 954 Thousand | 700 Thousand |
| Selling, General and Administrative Expenses | 565 Thousand | 568.44 Thousand | - | 639.19 Thousand | 739 Thousand | 578 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 78 Thousand | - | -488.8 Thousand | -493.26 Thousand | - | - |
| Cost and Expenses | 738 Thousand | 698.86 Thousand | 3.66 Million | 1.26 Million | 954 Thousand | 700 Thousand |
| Operating Income | -670 Thousand | -698.86 Thousand | -3.66 Million | -1.26 Million | -740 Thousand | -634 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 9000.00 | -1987.00 | -4071.00 | 2056.00 | 92 Thousand | 40 Thousand |
| Earnings before Tax | -749 Thousand | -802.39 Thousand | -3.4 Million | -915.62 Thousand | -1.04 Million | -741 Thousand |
| Net Income | -747 Thousand | -800.4 Thousand | -3.39 Million | -917.68 Thousand | -1.04 Million | -740 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.09 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -716 Thousand | -568.44 Thousand | - | -1.13 Million | -815 Thousand | -614 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
9753
INTENTECH
BYDIY
BANF
SURAJ
REPRO