Waja Company (9560.SR)
SAR 8.01
(0.0%)
SAR 8.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 134.64 Million | 99.17 Million | 79.03 Million | 47.16 Million |
| Cost of Revenue | 100.7 Million | 73.65 Million | 56.55 Million | 27.65 Million |
| Gross Profit | 33.94 Million | 25.52 Million | 22.47 Million | 19.51 Million |
| Operating Expenses | 6.48 Million | 3.14 Million | 5.45 Million | 2.8 Million |
| Selling, General and Administrative Expenses | 6.48 Million | 4.08 Million | 4.78 Million | 1.95 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 932.86 Thousand | -675 Thousand | - |
| Cost and Expenses | 107.82 Million | 76.79 Million | 62.01 Million | 30.45 Million |
| Operating Income | 26.82 Million | 22.37 Million | 17.01 Million | 17.55 Million |
| Interest Expense | 1.47 Million | 128.15 Thousand | 163.22 Thousand | - |
| Income Tax Expense | 2.71 Million | 2.03 Million | 1.29 Million | 729.84 Thousand |
| Earnings before Tax | 25.58 Million | 19.99 Million | 18.4 Million | 16.69 Million |
| Net Income | 22.86 Million | 18.26 Million | 17.36 Million | 15.96 Million |
| Earnings Per Share Basic | 0.33 | 0.26 | 0.26 | 0.28 |
| Earnings Per Share Diluted | 0.33 | 0.26 | 0.26 | 0.28 |
| Weighted Average Shares Outstanding | 70 Million | 70 Million | 67.05 Million | 56.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 70 Million | 70 Million | 67.05 Million | 56.44 Million |
| Gross Margin | 0.25 | 0.26 | 0.28 | 0.41 |
| EBIT Margin | 0.21 | 0.24 | 0.23 | 0.39 |
| Profit Margin | 0.17 | 0.18 | 0.22 | 0.34 |
| EBITDA | 28.45 Million | 21.59 Million | 20.06 Million | 18.28 Million |
| Earnings Before Tax Margin | 0.20 | 0.23 | 0.22 | 0.37 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 97.29 Million | 93.64 Million | 134.64 Million | 46.82 Million | 41 Million | 20.5 Million |
| Cost of Revenue | 83.35 Million | 68.99 Million | 100.7 Million | 34.37 Million | 31.71 Million | 15.73 Million |
| Gross Profit | 13.93 Million | 24.64 Million | 33.94 Million | 12.44 Million | 9.29 Million | 4.77 Million |
| Operating Expenses | 4.13 Million | 4.34 Million | 6.48 Million | 2.37 Million | 2.8 Million | 1.33 Million |
| Selling, General and Administrative Expenses | 4.13 Million | 4.34 Million | - | 2.29 Million | 2.8 Million | 1.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.00 | -7.61 Million | - | - | - |
| Cost and Expenses | 87.48 Million | 73.33 Million | 107.19 Million | 36.75 Million | 34.52 Million | 17.06 Million |
| Operating Income | 9.8 Million | 20.3 Million | 27.45 Million | 10.14 Million | 6.48 Million | 3.24 Million |
| Interest Expense | 1.01 Million | - | 1.47 Million | - | 366.23 Thousand | - |
| Income Tax Expense | 1.35 Million | 1.56 Million | 2.71 Million | 780.08 Thousand | 1.15 Million | 578.9 Thousand |
| Earnings before Tax | 8.79 Million | 19.17 Million | 25.29 Million | 9.53 Million | 6.11 Million | 3.25 Million |
| Net Income | 7.44 Million | 17.5 Million | 22.86 Million | 8.75 Million | 5.35 Million | 2.67 Million |
| Earnings Per Share Basic | 0.11 | 0.25 | - | 0.13 | 0.08 | 0.04 |
| Earnings Per Share Diluted | 0.11 | 0.25 | - | 0.13 | 0.08 | 0.04 |
| Weighted Average Shares Outstanding | 70 Million | 70 Million | 70 Million | 70 Million | 70 Million | 70 Million |
| Weighted Average Shares Outstanding (Diluted) | 70 Million | 70 Million | 70 Million | 70 Million | 70 Million | 70 Million |
| Gross Margin | 0.14 | 0.26 | 0.25 | 0.27 | 0.23 | 0.23 |
| EBIT Margin | 0.11 | 0.22 | - | 0.22 | 0.17 | 0.17 |
| Profit Margin | 0.08 | 0.19 | 0.17 | 0.19 | 0.13 | 0.13 |
| EBITDA | 10.35 Million | 20.85 Million | - | 10.35 Million | 7.01 Million | 3.44 Million |
| Earnings Before Tax Margin | 0.10 | 0.22 | 0.20 | 0.22 | 0.16 | 0.16 |
JUMBO
UEPCN
BANF
006650
RCKY
LOKESHMACH