USD 117.54
(-5.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.4 Billion | 12.38 Billion | 9.4 Billion | 9.21 Billion | 8.56 Billion | 7.57 Billion |
Total Current Assets | 2.47 Billion | 5 Billion | 2.81 Billion | 2.38 Billion | 2.56 Billion | 6.53 Billion |
Cash And Short Term Investments | 1.77 Billion | 4.7 Billion | 2.58 Billion | 2.16 Billion | 2.35 Billion | 2.19 Billion |
Cash and Cash Equivalents | 2.39 Billion | 3.16 Billion | 2.05 Billion | 1.61 Billion | 1.86 Billion | 1.42 Billion |
Short Term Investments | 1.55 Billion | 1.53 Billion | 531.52 Million | 552.23 Million | 489.72 Million | 770.7 Million |
Net Receivables | - | 301.55 Million | 233.99 Million | 220.61 Million | 202.85 Million | 167.83 Million |
Inventory | - | -3.23 Billion | -2.11 Billion | -1.67 Billion | -1.91 Billion | - |
Other Current Assets | 2.47 Billion | 3.23 Billion | 2.11 Billion | 1.67 Billion | 1.91 Billion | 4.16 Billion |
Total Non-Current Assets | 9.93 Billion | 2.02 Billion | 971.03 Million | 985.79 Million | 869.11 Million | 1.04 Billion |
Net PPE | 284.49 Million | 278.08 Million | 269.04 Million | 261.67 Million | 206.27 Million | 174.36 Million |
Good Will And Intangible Assets | 198.96 Million | 202.03 Million | 167.48 Million | 168.92 Million | 171.21 Million | 96.21 Million |
Good Will | 182.26 Million | 182.05 Million | 149.92 Million | 149.92 Million | 148.6 Million | 79.74 Million |
Intangible Assets | 16.7 Million | 19.98 Million | 17.56 Million | 18.99 Million | 22.6 Million | 16.47 Million |
Long-Term Investments | 2.27 Billion | 1.54 Billion | 534.5 Million | 555.19 Million | 491.62 Million | 772.13 Million |
Tax Assets | 53.26 Million | 54.99 Million | 26.54 Million | 31.74 Million | 22.3 Million | 23.17 Million |
Other Non Current Assets | 7.12 Billion | -54.99 Million | -26.54 Million | -31.74 Million | -22.3 Million | -23.17 Million |
Other Assets | - | 5.35 Billion | 5.61 Billion | 5.83 Billion | 5.13 Billion | - |
Total Liabilities | 10.97 Billion | 11.13 Billion | 8.23 Billion | 8.14 Billion | 7.56 Billion | 6.67 Billion |
Total Current Liabilities | 4.76 Billion | 76.45 Million | 55.97 Million | 51.86 Million | 49.23 Million | 37.49 Million |
Account Payables | - | 76.45 Million | 55.97 Million | 51.86 Million | 49.23 Million | 37.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.37 Million | 2.01 Million | 1.4 Million | 1.1 Million | 1.1 Million | 1.67 Million |
Deferred Revenue | - | 74.43 Million | 54.57 Million | 50.76 Million | 48.13 Million | 35.82 Million |
Other Current Liabilities | 4.75 Billion | -76.45 Million | -55.97 Million | -51.86 Million | -49.23 Million | -37.49 Million |
Total Non Current Liabilities | 6.21 Billion | 76.45 Million | 85.98 Million | 26.8 Million | 26.8 Million | 26.8 Million |
Long-Term Debt | 86.1 Million | 86.04 Million | 85.98 Million | 26.8 Million | 26.8 Million | 26.8 Million |
Deferred Revenue Non Current | 5.94 Billion | -32.24 Million | 60.61 Million | 2.97 Million | 5.16 Million | -55.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 142.74 Million | -9.58 Million | -85.98 Million | -26.8 Million | -26.8 Million | 37.49 Million |
Other Liabilities | - | 10.98 Billion | 8.09 Billion | 8.06 Billion | 7.48 Billion | 6.6 Billion |
Total Equity | 1.43 Billion | 1.25 Billion | 1.17 Billion | 1.06 Billion | 1 Billion | 902.78 Million |
Stock Holders Equity | 1.43 Billion | 1.25 Billion | 1.17 Billion | 1.06 Billion | 1 Billion | 902.78 Million |
Common Stock | 32.93 Million | 32.87 Million | 32.6 Million | 32.72 Million | 32.69 Million | 32.6 Million |
Retained Earnings | 1.27 Billion | 1.12 Billion | 977.06 Million | 871.16 Million | 815.48 Million | 722.61 Million |
Accumulated other comprehensive income | -50.04 Million | -71.56 Million | 2.15 Million | 7.43 Million | 3.45 Million | -2.13 Million |
Common Stock Equity | 1.43 Billion | 1.25 Billion | 1.17 Billion | 1.06 Billion | 1 Billion | 902.78 Million |
Capital Lease Obligation | 3.81 Million | 3.7 Million | 3.47 Million | 2.91 Million | 3.92 Million | - |
Total Investments | 2.27 Billion | 3.07 Billion | 1.06 Billion | 1.1 Billion | 981.34 Million | 1.54 Billion |
Total Debt | 95.28 Million | 86.04 Million | 85.98 Million | 26.8 Million | 26.8 Million | 26.8 Million |
Net Debt | -2.3 Billion | -3.08 Billion | -1.96 Billion | -1.59 Billion | -1.84 Billion | -1.39 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.31 Billion | 12.73 Billion | 12.6 Billion | 12.4 Billion | 12.4 Billion | 12.11 Billion |
Total Current Assets | 1.62 Billion | 2.57 Billion | 2.52 Billion | 2.47 Billion | 2.47 Billion | 1.72 Billion |
Cash And Short Term Investments | 1.62 Billion | 2.49 Billion | 2.52 Billion | 3.95 Billion | 1.77 Billion | 1.72 Billion |
Cash and Cash Equivalents | 248.49 Million | 2.49 Billion | 2.52 Billion | 2.39 Billion | 2.39 Billion | 202.68 Million |
Short Term Investments | 1.37 Billion | 1.44 Billion | 1.53 Billion | 1.55 Billion | 1.55 Billion | 1.52 Billion |
Net Receivables | - | - | - | - | - | 344.96 Million |
Inventory | - | - | - | - | - | -2.76 Billion |
Other Current Assets | - | 2.57 Billion | 2.6 Billion | 2.47 Billion | 2.47 Billion | 2.42 Billion |
Total Non-Current Assets | 481.86 Million | 10.16 Billion | 10.07 Billion | 9.93 Billion | 9.93 Billion | 479.46 Million |
Net PPE | 285.55 Million | 285.13 Million | 284.05 Million | 284.49 Million | 284.49 Million | 279.6 Million |
Good Will And Intangible Assets | 196.3 Million | 197.19 Million | 198.08 Million | 198.96 Million | 198.96 Million | 199.85 Million |
Good Will | 182.26 Million | 182.26 Million | 182.26 Million | 182.26 Million | 182.26 Million | 182.26 Million |
Intangible Assets | 14.04 Million | 14.93 Million | 15.81 Million | 16.7 Million | 16.7 Million | 17.59 Million |
Long-Term Investments | - | 2.32 Billion | 1.53 Billion | 2.27 Billion | 2.27 Billion | 1.52 Billion |
Tax Assets | - | 7.1 Billion | -1.53 Billion | 53.26 Million | 53.26 Million | - |
Other Non Current Assets | - | 254.81 Million | 9.59 Billion | 7.12 Billion | 7.12 Billion | -1.52 Billion |
Other Assets | 11.2 Billion | - | - | - | - | 9.9 Billion |
Total Liabilities | 11.72 Billion | 11.22 Billion | 11.13 Billion | 10.97 Billion | 10.97 Billion | 10.74 Billion |
Total Current Liabilities | 4.42 Million | 3.82 Billion | 102.15 Million | 4.76 Billion | 4.76 Billion | 3.97 Million |
Account Payables | - | - | - | - | - | 119.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.42 Million | 4.26 Million | 9.69 Million | 5.37 Million | 5.37 Million | 3.97 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 3.81 Billion | 92.45 Million | 4.75 Billion | 4.75 Billion | -119.78 Million |
Total Non Current Liabilities | 11.72 Billion | 7.4 Billion | 11.03 Billion | 6.21 Billion | 6.21 Billion | 10.74 Billion |
Long-Term Debt | - | 86.12 Million | 86.11 Million | 86.1 Million | 86.1 Million | 86.08 Million |
Deferred Revenue Non Current | - | - | - | 5.94 Billion | 5.94 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.72 Billion | 7.31 Billion | 10.94 Billion | 142.74 Million | 142.74 Million | 10.65 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.58 Billion | 1.51 Billion | 1.46 Billion | 1.43 Billion | 1.43 Billion | 1.37 Billion |
Stock Holders Equity | 1.58 Billion | 1.51 Billion | 1.46 Billion | 1.43 Billion | 1.43 Billion | 1.37 Billion |
Common Stock | 33.12 Million | 33.02 Million | 32.96 Million | 32.93 Million | 32.93 Million | 32.92 Million |
Retained Earnings | 1.39 Billion | 1.34 Billion | 1.31 Billion | 1.27 Billion | 1.27 Billion | 1.24 Billion |
Accumulated other comprehensive income | -24.39 Million | -48.24 Million | -52.34 Million | -50.04 Million | -50.04 Million | -77.17 Million |
Common Stock Equity | 1.58 Billion | 1.51 Billion | 1.46 Billion | 1.43 Billion | 1.43 Billion | 1.37 Billion |
Capital Lease Obligation | - | - | - | 3.81 Million | 3.81 Million | - |
Total Investments | 1.37 Billion | 2.32 Billion | 1.53 Billion | 2.27 Billion | 2.27 Billion | 1.52 Billion |
Total Debt | 4.42 Million | 90.39 Million | 95.81 Million | 95.28 Million | 95.28 Million | 3.97 Million |
Net Debt | -244.06 Million | -2.4 Billion | -2.42 Billion | -2.3 Billion | -2.3 Billion | -198.7 Million |
SURAJ
REPRO
FOLGF
9560
JUMBO
UEPCN