USD 16.86
(-3.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 408.08 Million | 346.59 Million | 302.95 Million | 274.91 Million | 238.64 Million | 243.85 Million |
Cost of Revenue | 263.35 Million | 222.42 Million | 193.72 Million | 172.29 Million | 153.94 Million | 164.58 Million |
Gross Profit | 144.73 Million | 124.17 Million | 109.23 Million | 102.61 Million | 84.69 Million | 79.27 Million |
Operating Expenses | 125.33 Million | 94.75 Million | 80.25 Million | 78.13 Million | 77.26 Million | 77.16 Million |
Selling, General and Administrative Expenses | 76.83 Million | 69.84 Million | 57.65 Million | 56.32 Million | 57.98 Million | 56.05 Million |
Research and Development Expenses | 36.42 Million | 24.9 Million | 22.59 Million | 21.81 Million | 19.28 Million | 21.11 Million |
Other Expenses | 12.06 Million | -3.3 Million | 1.69 Million | 2.27 Million | 4.04 Million | 17 Thousand |
Cost and Expenses | 388.68 Million | 317.17 Million | 273.97 Million | 250.43 Million | 231.21 Million | 241.75 Million |
Operating Income | 19.4 Million | 26.4 Million | 28.74 Million | 22.21 Million | 3.37 Million | -2.08 Million |
Interest Expense | 2.33 Million | - | - | - | 54 Thousand | 102 Thousand |
Income Tax Expense | 6.14 Million | 11.57 Million | 9.27 Million | -87.69 Million | 3.45 Million | -8.18 Million |
Earnings before Tax | 16.9 Million | 23.1 Million | 30.43 Million | 22.44 Million | 3.7 Million | 1.55 Million |
Net Income | 10.76 Million | 11.52 Million | 21.16 Million | 110.13 Million | 257 Thousand | 9.73 Million |
Earnings Per Share Basic | 0.88 | 1.01 | 1.89 | 9.98 | 0.02 | 0.91 |
Earnings Per Share Diluted | 0.86 | 0.97 | 1.79 | 9.42 | 0.02 | 0.87 |
Weighted Average Shares Outstanding | 12.18 Million | 11.35 Million | 11.16 Million | 11.03 Million | 10.78 Million | 10.75 Million |
Weighted Average Shares Outstanding (Diluted) | 12.45 Million | 11.85 Million | 11.82 Million | 11.68 Million | 10.93 Million | 11.23 Million |
Gross Margin | 0.35 | 0.36 | 0.36 | 0.37 | 0.35 | 0.33 |
EBIT Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.03 | 0.01 |
Profit Margin | 0.03 | 0.03 | 0.07 | 0.40 | 0.00 | 0.04 |
EBITDA | 36.46 Million | 33.81 Million | 33.44 Million | 27.48 Million | 12.56 Million | 6.57 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.09 | 0.08 | 0.01 | -0.01 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 113.86 Million | 111.61 Million | 95.03 Million | 87.56 Million | 346.59 Million | 91.17 Million |
Cost of Revenue | 74.35 Million | 75.07 Million | 58.2 Million | 55.71 Million | 222.42 Million | 58.51 Million |
Gross Profit | 39.51 Million | 36.53 Million | 36.83 Million | 31.85 Million | 124.17 Million | 32.66 Million |
Operating Expenses | 34.04 Million | 31.92 Million | 29.83 Million | 25.66 Million | 94.75 Million | 26.18 Million |
Selling, General and Administrative Expenses | 23.05 Million | 21.3 Million | 21.44 Million | 19.23 Million | - | 19.92 Million |
Research and Development Expenses | 10.98 Million | 10.62 Million | 8.39 Million | 6.42 Million | - | 6.25 Million |
Other Expenses | 2.14 Million | -63 Thousand | 243 Thousand | -901 Thousand | -3.3 Million | -556 Thousand |
Cost and Expenses | 108.39 Million | 107 Million | 88.04 Million | 81.37 Million | 317.17 Million | 84.7 Million |
Operating Income | 3.83 Million | 4.61 Million | 4.99 Million | 5.54 Million | 26.4 Million | 6.32 Million |
Interest Expense | 916 Thousand | 928 Thousand | - | - | - | -6.96 Million |
Income Tax Expense | 2.53 Million | 619 Thousand | 2.34 Million | 641 Thousand | 11.57 Million | 2.42 Million |
Earnings before Tax | 2.98 Million | 4.03 Million | 5.23 Million | 4.64 Million | 23.1 Million | 5.76 Million |
Net Income | 447 Thousand | 3.41 Million | 2.89 Million | 4 Million | 11.52 Million | 3.33 Million |
Earnings Per Share Basic | 0.04 | 0.27 | 0.24 | 0.35 | - | 0.29 |
Earnings Per Share Diluted | 0.03 | 0.27 | 0.24 | 0.34 | - | 0.28 |
Weighted Average Shares Outstanding | 15.96 Million | 12.55 Million | 12 Million | 11.57 Million | 11.35 Million | 11.47 Million |
Weighted Average Shares Outstanding (Diluted) | 12.82 Million | 12.77 Million | 12.22 Million | 11.94 Million | 11.85 Million | 11.92 Million |
Gross Margin | 0.35 | 0.33 | 0.39 | 0.36 | 0.36 | 0.36 |
EBIT Margin | 0.08 | 0.05 | 0.11 | 0.08 | - | 0.07 |
Profit Margin | 0.00 | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 |
EBITDA | 9.19 Million | 5.81 Million | 10.13 Million | 6.83 Million | - | 6.63 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.07 |
MIR
301133
WIA
001520
BIAF
0IRF