Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (301133.SZ)
CNY 23.63
(0.55%)
CNY 23.63
(0.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 926.08 Million | 729.2 Million | 549.47 Million | 396.46 Million | 375.63 Million | 340.08 Million |
| Cost of Revenue | 690.03 Million | 586.56 Million | 396.45 Million | 264.38 Million | 229.74 Million | 210.23 Million |
| Gross Profit | 236.05 Million | 142.64 Million | 153.02 Million | 132.07 Million | 145.88 Million | 129.84 Million |
| Operating Expenses | 135.84 Million | 96.38 Million | 99.91 Million | 65.1 Million | 82.61 Million | 64.01 Million |
| Selling, General and Administrative Expenses | 56.06 Million | 37.59 Million | 56.48 Million | -19.55 Million | -23.03 Million | -28.14 Million |
| Research and Development Expenses | 50.26 Million | 39.1 Million | 24.31 Million | 14.53 Million | 17.05 Million | 15.02 Million |
| Other Expenses | 29.51 Million | 2.42 Million | -274.12 Thousand | 28.74 Million | -27.5 Million | -51.81 Million |
| Cost and Expenses | 825.88 Million | 682.94 Million | 496.37 Million | 329.49 Million | 312.36 Million | 274.25 Million |
| Operating Income | 100.2 Million | 54.57 Million | 44.66 Million | 57.07 Million | 66.04 Million | 72.88 Million |
| Interest Expense | 3.11 Million | 1.44 Million | 870.73 Thousand | 14.33 Thousand | 54.19 Thousand | 70.13 Thousand |
| Income Tax Expense | 8.13 Million | 4.67 Million | 2.81 Million | 7.86 Million | 10.01 Million | 10.96 Million |
| Earnings before Tax | 98.68 Million | 56.99 Million | 44.38 Million | 56.56 Million | 66.14 Million | 74.01 Million |
| Net Income | 90.88 Million | 52.32 Million | 41.57 Million | 48.69 Million | 56.13 Million | 63.04 Million |
| Earnings Per Share Basic | 0.86 | 0.49 | 0.39 | 0.46 | 0.53 | 0.80 |
| Earnings Per Share Diluted | 0.86 | 0.49 | 0.39 | 0.46 | 0.53 | 0.80 |
| Weighted Average Shares Outstanding | 105.67 Million | 106.09 Million | 106.09 Million | 106.09 Million | 106.09 Million | 78.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.67 Million | 106.09 Million | 106.09 Million | 106.09 Million | 106.09 Million | 78.8 Million |
| Gross Margin | 0.25 | 0.20 | 0.28 | 0.33 | 0.39 | 0.38 |
| EBIT Margin | 0.15 | 0.13 | 0.13 | 0.19 | 0.22 | 0.23 |
| Profit Margin | 0.10 | 0.07 | 0.08 | 0.12 | 0.15 | 0.19 |
| EBITDA | 136.16 Million | 86.5 Million | 66.78 Million | 75.66 Million | 77.95 Million | 72.07 Million |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.08 | 0.14 | 0.18 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 280.25 Million | 258.91 Million | 266.92 Million | 279.92 Million | 926.08 Million | 240.15 Million |
| Cost of Revenue | 213.34 Million | 198.82 Million | 198.15 Million | 203.16 Million | 690.03 Million | 181.44 Million |
| Gross Profit | 66.9 Million | 60.08 Million | 68.77 Million | 76.76 Million | 236.05 Million | 58.71 Million |
| Operating Expenses | 44.35 Million | 36.96 Million | 33.8 Million | 38.17 Million | 126.7 Million | 32.79 Million |
| Selling, General and Administrative Expenses | 23.95 Million | 17.98 Million | 21.52 Million | 7.8 Million | - | 27.3 Million |
| Research and Development Expenses | 16.15 Million | 15.12 Million | 11.99 Million | 13.43 Million | - | 13.47 Million |
| Other Expenses | -4.24 Million | -3.85 Million | -13.17 Thousand | -1.06 Million | -1.52 Million | -148.6 Thousand |
| Cost and Expenses | 257.7 Million | 235.79 Million | 231.96 Million | 241.34 Million | 816.74 Million | 214.23 Million |
| Operating Income | 22.55 Million | 23.12 Million | 29.63 Million | 35.77 Million | 100.2 Million | 21.98 Million |
| Interest Expense | 2.01 Million | 2.05 Million | 1.41 Million | 988.13 Thousand | 3.11 Million | 757.85 Thousand |
| Income Tax Expense | 280.2 Thousand | 1.42 Million | 3.01 Million | 5.53 Million | 8.13 Million | 960.19 Thousand |
| Earnings before Tax | 17.59 Million | 25.38 Million | 29.62 Million | 34.7 Million | 98.68 Million | 21.83 Million |
| Net Income | 16.6 Million | 22.66 Million | 27.02 Million | 29.26 Million | 90.88 Million | 21.01 Million |
| Earnings Per Share Basic | 0.16 | 0.21 | 0.25 | 0.28 | - | 0.20 |
| Earnings Per Share Diluted | 0.16 | 0.21 | 0.25 | 0.28 | - | 0.20 |
| Weighted Average Shares Outstanding | 106.61 Million | 106.61 Million | 106.59 Million | 103.99 Million | 105.67 Million | 106.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.61 Million | 106.61 Million | 106.59 Million | 103.99 Million | 105.67 Million | 106.09 Million |
| Gross Margin | 0.24 | 0.23 | 0.26 | 0.27 | 0.25 | 0.24 |
| EBIT Margin | 0.07 | 0.14 | 0.14 | 0.13 | - | 0.10 |
| Profit Margin | 0.06 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 |
| EBITDA | 19.61 Million | 35.31 Million | 37.08 Million | 36.4 Million | - | 25.08 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.11 | 0.13 | 0.11 | 0.09 |
WIA
3173
0HC3
0IRF
AVNW
MIR