USD 16.86
(-3.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 535.22 Million | 364.49 Million | 323.9 Million | 297.65 Million | 179.8 Million | 169.19 Million |
Total Current Assets | 405.22 Million | 237.7 Million | 206.4 Million | 170.23 Million | 139.95 Million | 125.99 Million |
Cash And Short Term Investments | 64.62 Million | 22.24 Million | 47.77 Million | 47.94 Million | 41.61 Million | 31.94 Million |
Cash and Cash Equivalents | 64.62 Million | 22.24 Million | 36.87 Million | 47.94 Million | 41.61 Million | 31.94 Million |
Short Term Investments | - | 2000.00 | 10.89 Million | - | - | - |
Net Receivables | 262.05 Million | 160.24 Million | 119.02 Million | 85.65 Million | 72.74 Million | 79.71 Million |
Inventory | 62.26 Million | 33.05 Million | 27.16 Million | 24.86 Million | 15.23 Million | 9.5 Million |
Other Current Assets | 16.27 Million | 22.16 Million | 12.43 Million | 9.55 Million | 10.35 Million | 4.82 Million |
Total Non-Current Assets | 130 Million | 126.79 Million | 117.5 Million | 127.41 Million | 39.85 Million | 43.19 Million |
Net PPE | 13.19 Million | 12 Million | 11.64 Million | 15.51 Million | 20.38 Million | 17.25 Million |
Good Will And Intangible Assets | 21.86 Million | 14.15 Million | -227 Thousand | -256 Thousand | -254 Thousand | -255 Thousand |
Good Will | 8.21 Million | 5.11 Million | - | - | - | - |
Intangible Assets | 13.64 Million | 9.04 Million | - | - | - | - |
Long-Term Investments | 312 Thousand | 279 Thousand | 227 Thousand | 256 Thousand | 254 Thousand | 255 Thousand |
Tax Assets | 83.11 Million | 86.65 Million | 95.41 Million | 103.46 Million | 12.79 Million | 13.86 Million |
Other Non Current Assets | 11.52 Million | 13.69 Million | 10.44 Million | 8.43 Million | 6.66 Million | 12.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 279.33 Million | 144.39 Million | 122.15 Million | 114.31 Million | 111.12 Million | 97.67 Million |
Total Current Liabilities | 218.85 Million | 130.06 Million | 104.47 Million | 96.36 Million | 93.97 Million | 82.21 Million |
Account Payables | 92.85 Million | 60.14 Million | 42.39 Million | 32.4 Million | 31.99 Million | 35.6 Million |
Tax Payables | 8.82 Million | 4.55 Million | - | - | - | - |
Short Term Debt | 2.39 Million | 610 Thousand | 513 Thousand | 769 Thousand | 10.44 Million | 9 Million |
Deferred Revenue | 58.83 Million | 44.26 Million | 33.74 Million | 32.3 Million | 21.87 Million | 13.96 Million |
Other Current Liabilities | 64.76 Million | 25.04 Million | 27.83 Million | 30.89 Million | 29.65 Million | 23.64 Million |
Total Non Current Liabilities | 60.48 Million | 14.33 Million | 17.67 Million | 17.94 Million | 17.15 Million | 15.46 Million |
Long-Term Debt | 45.95 Million | 2.14 Million | 2.41 Million | 3.22 Million | 2.3 Million | - |
Deferred Revenue Non Current | 7.41 Million | 7.41 Million | 8.92 Million | 8.59 Million | 8.14 Million | 9.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.21 Million | 314 Thousand | 273 Thousand | 356 Thousand | 401 Thousand | 820 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 255.88 Million | 220.09 Million | 201.75 Million | 183.33 Million | 68.68 Million | 71.51 Million |
Stock Holders Equity | 255.88 Million | 220.09 Million | 201.75 Million | 183.33 Million | 68.68 Million | 71.51 Million |
Common Stock | 126 Thousand | 115 Thousand | 112 Thousand | 112 Thousand | 54 Thousand | 54 Thousand |
Retained Earnings | -578.51 Million | -587.91 Million | -599.44 Million | -620.6 Million | -730.74 Million | -730.99 Million |
Accumulated other comprehensive income | -19.32 Million | -16 Million | -16.02 Million | -14.32 Million | -14.96 Million | -12.73 Million |
Common Stock Equity | 255.88 Million | 220.09 Million | 201.75 Million | 183.33 Million | 68.68 Million | 71.51 Million |
Capital Lease Obligation | 3.82 Million | 2.75 Million | 2.92 Million | 3.99 Million | 3.74 Million | - |
Total Investments | 312 Thousand | 2000.00 | 10.89 Million | 256 Thousand | 254 Thousand | 255 Thousand |
Total Debt | 48.35 Million | 2.75 Million | 2.92 Million | 3.99 Million | 12.74 Million | 9 Million |
Net Debt | -16.27 Million | -19.49 Million | -33.95 Million | -43.95 Million | -28.87 Million | -22.94 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 535.22 Million | 490.34 Million | 500.1 Million | 370.29 Million | 364.49 Million | 364.49 Million |
Total Current Assets | 405.22 Million | 362.45 Million | 366.96 Million | 244.41 Million | 237.7 Million | 237.7 Million |
Cash And Short Term Investments | 64.62 Million | 59.18 Million | 45.91 Million | 35.46 Million | 22.24 Million | 22.24 Million |
Cash and Cash Equivalents | 64.62 Million | 58.2 Million | 45.91 Million | 35.46 Million | 22.24 Million | 22.24 Million |
Short Term Investments | - | 988 Thousand | - | - | 2000.00 | 2000.00 |
Net Receivables | 262.05 Million | 230.5 Million | 227.09 Million | 155.47 Million | 160.24 Million | 160.24 Million |
Inventory | 62.26 Million | 56.81 Million | 66.78 Million | 30.65 Million | 33.05 Million | 33.05 Million |
Other Current Assets | 16.27 Million | 15.95 Million | 27.16 Million | 22.81 Million | 22.16 Million | 22.16 Million |
Total Non-Current Assets | 130 Million | 127.88 Million | 133.14 Million | 125.88 Million | 126.79 Million | 126.79 Million |
Net PPE | 13.19 Million | 9.38 Million | 12.54 Million | 12.01 Million | 12 Million | 12 Million |
Good Will And Intangible Assets | 21.86 Million | 22.21 Million | 21.38 Million | 13.98 Million | 14.15 Million | 14.15 Million |
Good Will | 8.21 Million | 8.21 Million | 5.65 Million | 5.11 Million | 5.11 Million | 5.11 Million |
Intangible Assets | 13.64 Million | 13.99 Million | 15.73 Million | 8.87 Million | 9.04 Million | 9.04 Million |
Long-Term Investments | 312 Thousand | 278 Thousand | 278 Thousand | 276 Thousand | 279 Thousand | 279 Thousand |
Tax Assets | 83.11 Million | 84.57 Million | 86.1 Million | 86.45 Million | 86.65 Million | 86.65 Million |
Other Non Current Assets | 11.52 Million | 11.43 Million | 12.82 Million | 13.16 Million | 13.69 Million | 13.69 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 279.33 Million | 231.83 Million | 246.17 Million | 144.14 Million | 144.39 Million | 144.39 Million |
Total Current Liabilities | 218.85 Million | 171.13 Million | 183.71 Million | 129.21 Million | 130.06 Million | 130.06 Million |
Account Payables | 92.85 Million | 64.55 Million | 67.38 Million | 61.76 Million | 60.14 Million | 60.14 Million |
Tax Payables | 8.82 Million | 6.23 Million | 6.8 Million | 5.1 Million | 4.55 Million | 4.55 Million |
Short Term Debt | 2.39 Million | 3.17 Million | 3.17 Million | 723 Thousand | 610 Thousand | 610 Thousand |
Deferred Revenue | 58.83 Million | 42.14 Million | 54.98 Million | 46.05 Million | 44.26 Million | 44.26 Million |
Other Current Liabilities | 64.76 Million | 61.26 Million | 58.17 Million | 20.67 Million | 25.04 Million | 25.04 Million |
Total Non Current Liabilities | 60.48 Million | 60.69 Million | 62.45 Million | 14.93 Million | 14.33 Million | 14.33 Million |
Long-Term Debt | 45.95 Million | 46.55 Million | 49.66 Million | 2.43 Million | 2.14 Million | 2.14 Million |
Deferred Revenue Non Current | 7.41 Million | 7.67 Million | 8.03 Million | 7.62 Million | 7.41 Million | 7.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.21 Million | 5.99 Million | 391 Thousand | 317 Thousand | 314 Thousand | 314 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 255.88 Million | 258.5 Million | 253.93 Million | 226.15 Million | 220.09 Million | 220.09 Million |
Stock Holders Equity | 255.88 Million | 258.5 Million | 253.93 Million | 226.15 Million | 220.09 Million | 220.09 Million |
Common Stock | 126 Thousand | 126 Thousand | 125 Thousand | 117 Thousand | 115 Thousand | 115 Thousand |
Retained Earnings | -578.51 Million | -577.6 Million | -581.01 Million | -583.9 Million | -587.91 Million | -587.91 Million |
Accumulated other comprehensive income | -19.32 Million | -15.76 Million | -15.42 Million | -15.97 Million | -16 Million | -16 Million |
Common Stock Equity | 255.88 Million | 258.5 Million | 253.93 Million | 226.15 Million | 220.09 Million | 220.09 Million |
Capital Lease Obligation | 3.82 Million | 2.37 Million | 3.29 Million | 3.15 Million | 2.75 Million | 2.75 Million |
Total Investments | 312 Thousand | 1.26 Million | 278 Thousand | 276 Thousand | 2000.00 | 2000.00 |
Total Debt | 48.35 Million | 52.09 Million | 52.84 Million | 3.15 Million | 2.75 Million | 2.75 Million |
Net Debt | -16.27 Million | -6.1 Million | 6.92 Million | -32.3 Million | -19.49 Million | -19.49 Million |
MIR
301133
WIA
001520
BIAF
0IRF