USD 1.04
(1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.53 Million | 4803.00 | - | - | - |
Cost of Revenue | 1.74 Million | 467.00 | 4817.00 | 22.24 Thousand | 40.27 Thousand |
Gross Profit | 791.61 Thousand | 4336.00 | -4817.00 | -22.24 Thousand | -40.27 Thousand |
Operating Expenses | 8.76 Million | 4.01 Million | 2.2 Million | 2.6 Million | 3.05 Million |
Selling, General and Administrative Expenses | 6.79 Million | 2.72 Million | 880.77 Thousand | 994.34 Thousand | 1.19 Million |
Research and Development Expenses | 1.72 Million | 1.28 Million | 1.32 Million | 1.61 Million | 1.85 Million |
Other Expenses | 249.59 Thousand | -1.86 Million | 724.92 Thousand | -4.28 Million | - |
Cost and Expenses | 10.5 Million | 4.01 Million | 2.2 Million | 2.6 Million | 3.09 Million |
Operating Income | -7.97 Million | -4.01 Million | -2.2 Million | -2.6 Million | -3.09 Million |
Interest Expense | 37.12 Thousand | 2.53 Million | 1 Million | 382.17 Thousand | 214.83 Thousand |
Income Tax Expense | 20.99 Thousand | 2459.00 | 1950.00 | 2750.00 | 3200.00 |
Earnings before Tax | -7.91 Million | -8.15 Million | -6.32 Million | -7.26 Million | -3.3 Million |
Net Income | -7.93 Million | -8.15 Million | -6.32 Million | -7.26 Million | -3.3 Million |
Earnings Per Share Basic | -0.91 | -1.81 | -0.86 | -0.99 | -0.45 |
Earnings Per Share Diluted | -0.91 | -1.81 | -0.86 | -0.99 | -0.45 |
Weighted Average Shares Outstanding | 8.74 Million | 4.49 Million | 7.37 Million | 7.37 Million | 7.37 Million |
Weighted Average Shares Outstanding (Diluted) | 8.74 Million | 4.49 Million | 7.37 Million | 7.37 Million | 7.37 Million |
Gross Margin | 0.31 | 0.90 | - | - | - |
EBIT Margin | -3.01 | -1211.97 | - | - | - |
Profit Margin | -3.13 | -1697.71 | - | - | - |
EBITDA | -7.62 Million | -5.6 Million | -2.2 Million | -6.86 Million | -3.04 Million |
Earnings Before Tax Margin | -3.15 | -835.12 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.39 Million | 2.4 Million | 2.21 Million | 2.53 Million | 298.48 Thousand | 19.73 Thousand |
Cost of Revenue | 1.55 Million | 1.72 Million | 1.81 Million | 1.99 Million | 74.7 Thousand | 1234.00 |
Gross Profit | 838.87 Thousand | 683.31 Thousand | 399.71 Thousand | 542.02 Thousand | 223.78 Thousand | 18.5 Thousand |
Operating Expenses | 2.92 Million | 2.62 Million | 2.74 Million | 8.51 Million | 2.44 Million | 1.79 Million |
Selling, General and Administrative Expenses | 2.47 Million | 2.18 Million | 2.21 Million | - | 2.02 Million | 1.42 Million |
Research and Development Expenses | 453.89 Thousand | 442.59 Thousand | 528.16 Thousand | - | 330.37 Thousand | 370.38 Thousand |
Other Expenses | 1.00 | 4510.00 | -15.3 Thousand | -27.79 Thousand | 89.28 Thousand | 34.02 Million |
Cost and Expenses | 4.48 Million | 4.35 Million | 4.55 Million | 10.5 Million | 2.51 Million | 1.79 Million |
Operating Income | -2.08 Million | -1.94 Million | -2.34 Million | -7.97 Million | -2.29 Million | -1.77 Million |
Interest Expense | 22.24 Thousand | 23.55 Thousand | 25.32 Thousand | 37.12 Thousand | -8785.00 | 1360.00 |
Income Tax Expense | 5419.00 | 3672.00 | 2293.00 | 20.99 Thousand | -2294.00 | 4587.00 |
Earnings before Tax | -2.1 Million | -1.95 Million | -2.37 Million | -7.91 Million | -2.28 Million | -1.73 Million |
Net Income | -2.11 Million | -1.96 Million | -2.37 Million | -7.93 Million | -2.29 Million | -1.74 Million |
Earnings Per Share Basic | -0.19 | -0.20 | -0.26 | - | -0.26 | -0.20 |
Earnings Per Share Diluted | -0.19 | -0.20 | -0.26 | - | -0.26 | -0.20 |
Weighted Average Shares Outstanding | 11.38 Million | 9.91 Million | 9.24 Million | 8.74 Million | 8.69 Million | 8.52 Million |
Weighted Average Shares Outstanding (Diluted) | 11.38 Million | 9.91 Million | 9.24 Million | 8.74 Million | 8.69 Million | 8.52 Million |
Gross Margin | 0.35 | 0.28 | 0.18 | 0.21 | 0.75 | 0.94 |
EBIT Margin | -0.81 | -0.75 | -0.99 | - | -7.52 | -86.77 |
Profit Margin | -0.88 | -0.82 | -1.07 | -3.13 | -7.68 | -88.16 |
EBITDA | -1.93 Million | -1.79 Million | -2.19 Million | - | -2.24 Million | -1.71 Million |
Earnings Before Tax Margin | -0.87 | -0.81 | -1.06 | -3.15 | -7.69 | -90.10 |
0IRF
AVNW
MIR
TXRH
IPCO
001520