USD 3.91
(-9.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 550 Thousand | 382 Thousand | 400 Thousand | 62 Thousand | 533 Thousand | 246 Thousand |
Cost of Revenue | 28 Thousand | 81 Thousand | 253 Thousand | 13 Thousand | 253 Thousand | 148 Thousand |
Gross Profit | 522 Thousand | 301 Thousand | 147 Thousand | 49 Thousand | 280 Thousand | 98 Thousand |
Operating Expenses | 21.19 Million | 17.82 Million | 15.92 Million | 14.96 Million | 13.9 Million | 13.23 Million |
Selling, General and Administrative Expenses | 8.67 Million | 7.78 Million | 7.15 Million | 6.54 Million | 6.15 Million | 5.91 Million |
Research and Development Expenses | 12.52 Million | 10.03 Million | 8.77 Million | 8.42 Million | 7.74 Million | 7.31 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.22 Million | 17.9 Million | 15.92 Million | 14.98 Million | 14.15 Million | 13.37 Million |
Operating Income | -20.67 Million | -17.52 Million | -15.52 Million | -14.92 Million | -13.62 Million | -13.13 Million |
Interest Expense | 194 Thousand | 255 Thousand | 128 Thousand | - | - | - |
Income Tax Expense | - | -85 Thousand | 66 Thousand | -221 Thousand | -503 Thousand | 236 Thousand |
Earnings before Tax | -19.79 Million | -17.44 Million | -15.64 Million | -14.87 Million | -13.3 Million | -12.89 Million |
Net Income | -19.79 Million | -17.35 Million | -15.71 Million | -14.65 Million | -12.79 Million | -12.89 Million |
Earnings Per Share Basic | -0.80 | -0.75 | -0.70 | -0.78 | -0.81 | -1.02 |
Earnings Per Share Diluted | -0.80 | -0.75 | -0.70 | -0.78 | -0.81 | -1.02 |
Weighted Average Shares Outstanding | 24.75 Million | 23.15 Million | 22.49 Million | 18.75 Million | 15.85 Million | 12.65 Million |
Weighted Average Shares Outstanding (Diluted) | 24.75 Million | 23.15 Million | 22.49 Million | 18.75 Million | 15.85 Million | 12.65 Million |
Gross Margin | 0.95 | 0.79 | 0.37 | 0.79 | 0.53 | 0.40 |
EBIT Margin | -33.01 | -44.99 | -38.80 | -240.65 | -25.56 | -53.39 |
Profit Margin | -35.98 | -45.43 | -39.28 | -236.40 | -24.01 | -52.43 |
EBITDA | -18.15 Million | -15.68 Million | -15.26 Million | -14.69 Million | -13.44 Million | -13.1 Million |
Earnings Before Tax Margin | -37.59 | -45.88 | -38.82 | -240.65 | -25.56 | -53.39 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 22 Thousand | 72 Thousand | 18 Thousand | 550 Thousand | 550 Thousand | - |
Cost of Revenue | 3000.00 | 145 Thousand | 389 Thousand | 1.46 Million | 383 Thousand | 77 Thousand |
Gross Profit | 19 Thousand | -73 Thousand | -371 Thousand | -917 Thousand | 167 Thousand | -77 Thousand |
Operating Expenses | 4.81 Million | 4.55 Million | 4.66 Million | 19.76 Million | 4.96 Million | 5.35 Million |
Selling, General and Administrative Expenses | 2.06 Million | 1.96 Million | 1.8 Million | - | 2.25 Million | 2.04 Million |
Research and Development Expenses | 2.75 Million | 2.58 Million | 2.85 Million | - | 2.71 Million | 3.3 Million |
Other Expenses | - | 72 Thousand | - | 75 Thousand | 3000.00 | 72 Thousand |
Cost and Expenses | 4.82 Million | 4.7 Million | 5.05 Million | 21.22 Million | 5.34 Million | 5.35 Million |
Operating Income | -4.8 Million | -4.63 Million | -5.03 Million | -20.67 Million | -4.79 Million | -5.35 Million |
Interest Expense | 30 Thousand | 35 Thousand | 39 Thousand | 194 Thousand | 43 Thousand | 47 Thousand |
Income Tax Expense | -72 Thousand | - | 339 Thousand | 1.27 Million | 31 Thousand | 119 Thousand |
Earnings before Tax | -4.59 Million | -4.36 Million | -4.82 Million | -19.79 Million | -4.58 Million | -5.03 Million |
Net Income | -4.59 Million | -4.36 Million | -4.82 Million | -19.79 Million | -4.58 Million | -5.03 Million |
Earnings Per Share Basic | -0.17 | -0.16 | -0.19 | - | -0.18 | -0.20 |
Earnings Per Share Diluted | -0.17 | -0.16 | -0.19 | - | -0.18 | -0.20 |
Weighted Average Shares Outstanding | 27.4 Million | 26.46 Million | 26.03 Million | 24.75 Million | 25.4 Million | 25.25 Million |
Weighted Average Shares Outstanding (Diluted) | 27.4 Million | 26.46 Million | 26.03 Million | 24.75 Million | 25.4 Million | 25.25 Million |
Gross Margin | 0.86 | -1.01 | -20.61 | -1.67 | 0.30 | - |
EBIT Margin | -192.36 | -63.32 | -259.89 | - | -8.08 | - |
Profit Margin | -208.86 | -60.57 | -267.89 | -35.98 | -8.33 | - |
EBITDA | -4.23 Million | -4.55 Million | -4.67 Million | - | -4.44 Million | -4.74 Million |
Earnings Before Tax Margin | -218.18 | -64.31 | -279.67 | -37.59 | -8.72 | - |
FLS
020760
B28
RCL
BROE
0F2Z