KRW 745.0
(4.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 54.33 Billion | 124.34 Billion | 101.44 Billion | 66.85 Billion | 95.68 Billion | 206.36 Billion |
Cost of Revenue | 56.38 Billion | 116.64 Billion | 125.7 Billion | 83.84 Billion | 109.99 Billion | 191.72 Billion |
Gross Profit | -2.04 Billion | 7.7 Billion | -24.26 Billion | -16.98 Billion | -14.3 Billion | 14.64 Billion |
Operating Expenses | 5.91 Billion | 6.64 Billion | 11.18 Billion | 13.45 Billion | 16.4 Billion | 14.44 Billion |
Selling, General and Administrative Expenses | 4.42 Billion | 2.63 Billion | 2.85 Billion | 2.82 Billion | 3.78 Billion | 3.28 Billion |
Research and Development Expenses | 1.24 Billion | 567.11 Million | 3.45 Billion | 5.55 Billion | 6.33 Billion | 4.79 Billion |
Other Expenses | - | 3.44 Billion | 4.88 Billion | 5.08 Billion | 6.28 Billion | 1.24 Billion |
Cost and Expenses | 62.29 Billion | 123.29 Billion | 136.89 Billion | 97.29 Billion | 126.39 Billion | 206.16 Billion |
Operating Income | -7.96 Billion | 1.05 Billion | -35.45 Billion | -30.48 Billion | -30.78 Billion | 194.98 Million |
Interest Expense | 4.33 Billion | 5.3 Billion | 2.57 Billion | 1.51 Billion | 1.27 Billion | 1.4 Billion |
Income Tax Expense | -810.82 Million | -364.34 Million | 2.31 Billion | 3.05 Billion | -12.96 Million | -13.2 Million |
Earnings before Tax | -15.73 Billion | -3.62 Billion | -41.35 Billion | -33.98 Billion | -30.42 Billion | 1.64 Billion |
Net Income | -14.92 Billion | -3.26 Billion | -43.66 Billion | -37.04 Billion | -30.4 Billion | 1.65 Billion |
Earnings Per Share Basic | -290.02 | -67.66 | -1141.91 | -1088.28 | -893.34 | 48.74 |
Earnings Per Share Diluted | -290.02 | -67.66 | -1141.91 | -1088.28 | -893.34 | 46.97 |
Weighted Average Shares Outstanding | 51.45 Million | 48.22 Million | 38.24 Million | 34.03 Million | 34.03 Million | 34.03 Million |
Weighted Average Shares Outstanding (Diluted) | 51.45 Million | 48.22 Million | 38.24 Million | 34.03 Million | 34.03 Million | 35.32 Million |
Gross Margin | -0.04 | 0.06 | -0.24 | -0.25 | -0.15 | 0.07 |
EBIT Margin | -0.13 | 0.05 | -0.27 | -0.33 | -0.21 | 0.07 |
Profit Margin | -0.27 | -0.03 | -0.43 | -0.55 | -0.32 | 0.01 |
EBITDA | -7.31 Billion | 6.42 Billion | -31.9 Billion | -25.97 Billion | -19.87 Billion | 10.99 Billion |
Earnings Before Tax Margin | -0.15 | 0.01 | -0.35 | -0.46 | -0.32 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.29 Billion | 22.95 Billion | 20.39 Billion | 54.33 Billion | 16.31 Billion | 7.38 Billion |
Cost of Revenue | 22.89 Billion | 20.77 Billion | 19.22 Billion | 56.48 Billion | 16.06 Billion | 9.17 Billion |
Gross Profit | 2.4 Billion | 2.17 Billion | 1.16 Billion | -2.15 Billion | 247.54 Million | -1.79 Billion |
Operating Expenses | 1.68 Billion | 1.57 Billion | 1.77 Billion | 5.8 Billion | -1.25 Billion | -1.34 Billion |
Selling, General and Administrative Expenses | 1.08 Billion | 1.15 Billion | 1.12 Billion | - | 1.25 Billion | 1.34 Billion |
Research and Development Expenses | 487.58 Million | 237.06 Million | 626.5 Million | - | 178.24 Million | 272.71 Million |
Other Expenses | -112.75 Million | -179.07 Million | -24.47 Million | -130.23 Million | -2.51 Billion | -2.69 Billion |
Cost and Expenses | 24.57 Billion | 22.35 Billion | 21 Billion | 62.29 Billion | 16.06 Billion | 9.17 Billion |
Operating Income | 723.99 Million | 598.16 Million | -616.75 Million | -7.96 Billion | -1.01 Billion | -3.13 Billion |
Interest Expense | 511.04 Million | 695.57 Million | 521.23 Million | 4.33 Billion | 1.2 Billion | 1.29 Billion |
Income Tax Expense | 7.43 Million | -1.00 | 200.25 Million | -810.82 Million | 1.25 Billion | -1.01 Billion |
Earnings before Tax | 532.31 Million | 5.17 Billion | -5.79 Billion | -15.73 Billion | -1.58 Billion | -4.1 Billion |
Net Income | 524.87 Million | 5.17 Billion | -5.99 Billion | -14.92 Billion | -1.58 Billion | -3.09 Billion |
Earnings Per Share Basic | 10.20 | 100.51 | -116.57 | - | -30.88 | -60.07 |
Earnings Per Share Diluted | 10.20 | 100.51 | -116.57 | - | -30.88 | -60.07 |
Weighted Average Shares Outstanding | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million |
Weighted Average Shares Outstanding (Diluted) | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million |
Gross Margin | 0.10 | 0.09 | 0.06 | -0.04 | 0.02 | -0.24 |
EBIT Margin | 0.05 | 0.04 | 0.01 | - | 0.02 | -0.24 |
Profit Margin | 0.02 | 0.23 | -0.29 | -0.27 | -0.10 | -0.42 |
EBITDA | 1.16 Billion | 1.03 Billion | 107.34 Million | - | 247.54 Million | -1.79 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | -0.03 | -0.15 | -0.06 | -0.42 |
B28
INNX
IGTAR
0F2Z
ATOM
FLS